XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Accrued Expenses and Other Current Liabilities
6 Months Ended
Jun. 30, 2025
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities

10. Accrued Expenses and Other Current Liabilities

Accrued expenses consisted of the following:

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2025

 

 

2024

 

Accrued bonus

 

$

45

 

 

$

155

 

Accrued LTI

 

 

2,500

 

 

 

 

Accrued payroll

 

 

7

 

 

 

7

 

Accrued PTO

 

 

21

 

 

 

21

 

Accrued legal settlements

 

 

2,000

 

 

 

2,050

 

Accrued royalties

 

 

241

 

 

 

231

 

Accrued professional fees

 

 

315

 

 

 

454

 

Customer deposits

 

 

97

 

 

 

135

 

Vendor settlements

 

 

300

 

 

 

 

Loss restoration settlement

 

 

1,041

 

 

 

570

 

Other accrued expenses and current liabilities

 

 

414

 

 

 

352

 

Total accrued expenses and other current liabilities

 

$

6,981

 

 

$

3,975

 

 

Accrued legal settlement of $2.0 million represents the payments due following settlement of a lawsuit which was an assumed liability as part of the Acquisition and is further discussed in Note 15. Commitments and Contingencies.

 

Accrued LTI of $2.5 million represents the full redemption value of the Series LTI Preferred Stock issued to the Company’s executive officers and members of the Board of Directors of the Company. On June 14, 2025, the Company issued a total of 1,250,000 shares of the Company’s Series LTI Convertible Preferred Stock to the Company’s executive officers and members of the Board of Directors of the Company that vested 100% upon Grant Date. No holder of LTI Preferred Stock shall have the right to convert any shares of LTI Preferred Stock, without shareholder approval. If such shareholder approval is not obtained on or before June 6, 2026, the Company will redeem each share of the LTI Preferred Stock for cash at a redemption price equal to the Original Issue Price of $2.0. The Company classifies Series LTI Preferred Stock in accordance with ASC 718, as a liability award and is included in Accrued expenses and other current liabilities, measured at the full redemption value, as there are conversion features that are subject to shareholder approval which is outside of the control of the Company. If shareholder approval is obtained, the Company will make a cash payment to the executive officers and members of the Board of Directors of the Company to cover employee taxes of the LTI Preferred Stock grant, and the value shall be calculated as $3.2 million less the grant date fair value of the LTI Preferred Stock on the date shareholder approval is obtained.