XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 582 $ 138
Restricted cash 2,250 0
Accounts receivable 1,761 1,426
Inventories, net 2,560 3,868
Derivatives 98 0
Vendor deposits 1,055 1,976
Loan receivable 5,887 0
Prepaid expenses and other current assets 763 810
Total current assets 14,956 8,218
Property and equipment, net 66 116
Right-of-use-assets 260 415
Intangible assets, net 5,277 6,106
Long-term inventories, net 3,024 2,822
Vendor deposits long term 1,268 310
Digital assets 45,125 0
Goodwill 13,220 13,220
Other assets 3,044 2,963
Total Assets 86,240 34,170
Current liabilities:    
Accounts payable 4,667 11,169
Accrued expenses and other current liabilities 6,981 3,975
Operating lease liability, current portion 127 261
Deferred revenue 62 77
Loan payable 8,118 8,569
Income tax payable 7 7
Derivatives 383 73
Convertible note payable 1,861 2,750
Total current liabilities 22,206 26,881
Operating lease liability, net of current portion 138 170
Other long term liabilities 1,878 0
Warrant liabilities 590 4
Loan payable non current 1,498 0
Convertible note payable non current 43,656 0
Total liabilities 69,966 27,055
Commitments and contingencies (Note 15)
Stockholders' equity    
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. 10 8
Additional paid-in capital 227,998 209,509
Accumulated other comprehensive income 227 183
Accumulated deficit (211,963) (202,586)
Total stockholders' equity 16,274 7,115
Total liabilities and stockholders' equity 86,240 34,170
Series A preferred stock [Member]    
Stockholders' equity    
Preferred stock value 1 1
Series B preferred stock [Member]    
Stockholders' equity    
Preferred stock value 0 0
Series C Preferred Stock [Member]    
Stockholders' equity    
Preferred stock value $ 1 $ 0