XML 104 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Subsequent Events - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
May 01, 2025
USD ($)
Apr. 17, 2025
shares
Apr. 08, 2025
EUR (€)
$ / shares
Jan. 23, 2025
shares
Mar. 31, 2025
USD ($)
$ / shares
Sep. 30, 2027
EUR (€)
Sep. 30, 2026
EUR (€)
Jan. 28, 2025
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Subsequent Event [Line Items]                  
Preferred stock, par value         $ 0.0001        
Common stock, par value         $ 0.0001       $ 0.0001
Description of subject to satisfaction of applicable milestones     If the revenues of Wattbike for the period from October 1, 2025 to September 30, 2026 (“FY26”) (“FY26 Revenues”) exceed £17,500,000, the additional consideration for FY26 shall be an amount equal to 50% of the amount by which FY26 revenues exceeded £17,500,000, subject to a cap of £1,500,000. If FY26 Revenues did not exceed £17,500,000, there shall be no additional consideration paid for FY26.(ii)If the revenues of Wattbike for the period from October 1, 2026 to September 30, 2027 (“FY27”) (“FY27 Revenues”) exceed £20,000,000, the additional consideration for FY27 shall be an amount equal to 50% of the amount by which FY26 revenues exceeded £20,000,000, subject to a cap of £1,500,000. If FY27 Revenues did not exceed £20,000,000, there shall be no additional consideration paid for FY27.            
Liability owned to recipient | $         $ 10,904       $ 11,319
Subsequent Event [Member] | Berenberg Capital Markets LLC [Member]                  
Subsequent Event [Line Items]                  
Liability owned to recipient | $ $ 500                
Subsequent Event [Member] | Berenberg Capital Markets LLC [Member] | Unsecured Promissory Note [Member]                  
Subsequent Event [Line Items]                  
Promissory note, principal amount | $ $ 500                
Maturity date May 01, 2026                
Interest rate 5.00%                
Series C Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Preferred stock, par value         $ 0.0001       $ 0.0001
Series C Preferred Stock [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Preferred stock dividends shares | shares   46,727              
Series A Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Preferred stock dividends shares | shares       81,464          
Common Stock [Member]                  
Subsequent Event [Line Items]                  
Common stock, par value         $ 0.0001     $ 0.0001 $ 0.0001
Purchase Agreement [Member]                  
Subsequent Event [Line Items]                  
Description of purchase agreement termination         Pursuant to the Purchase Agreement, the Warrantors (as defined in the Purchase Agreement) undertake to the Company that, during the period beginning on the date of the Purchase Agreement and ending at the earliest of (i) the Closing, (ii) September 30, 2026, and (iii) the termination of the Purchase Agreement, they shall use reasonable endeavors to procure that Wattbike and its subsidiaries operate within a 10% margin of the Total Budgeted Costs (as defined in the Purchase Agreement).        
Purchase agreement termination date         Sep. 30, 2026        
Purchase Agreement [Member] | Forecast [Member]                  
Subsequent Event [Line Items]                  
Revenue earnout threshold | €           € 20,000,000 € 17,500,000    
Percentage of revenue earnout threshold           50.00% 50.00%    
Earnout cap | €           € 1,500,000 € 1,500,000    
Purchase Agreement [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Purchase price payable closing of transaction | €     1            
Preferred stock convertible conversion date     Jun. 15, 2026            
Purchase Agreement [Member] | Series E Preferred Stock [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Preferred stock, par value     $ 0.0001            
Purchase Agreement [Member] | Common Stock [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Common stock, par value     $ 0.0001