XML 94 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation - Summary of Stock option activity (Details) - 2023 & 2020 Equity Incentive Plan [Member] - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]    
Number of options, Outstanding as of December 31, 2024 796  
Number of options, Granted 0  
Number of options, Exercised 0  
Number of options, Cancelled or forfeited (1)  
Number of options, Outstanding as of March 31, 2025 795 796
Number of options, Options exercisable as of March 31, 2025 452  
Number of options, unvested as of March 31, 2025 398  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]    
Outstanding as of December 31, 2024 $ 10,154.03  
Granted 0  
Exercised 0  
Cancelled or forfeited 2,051.4  
Outstanding as of March 31, 2025 10,160.08 $ 10,154.03
Options exercisable as of March 31, 2025 4,749.08  
Ending balance as of March 31, 2025 $ 17,651.89  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageRemainingContractualTerm [Abstract]    
Balance 8 years 8 years 3 months 18 days
Options exercisable 7 years 10 months 24 days  
Options unvested 8 years 2 months 12 days  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAggregateIntrinsicValue [Abstract]    
Outstanding, aggregate intrinsic value, outstanding $ 0 $ 0
Options exercisable 0  
Unvested, aggregate intrinsic value $ 0