XML 110 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Schedule of Assumptions Used to Estimate the Fair Value (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 0.00% 3.70%
Weighted-average expected term (in years) 0 years 5 years 10 months 13 days
Weighted-average expected volatility 0.00% 62.29%
Expected dividend yield 0.00% 0.00%
December 2023 Derivative [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 0.00% 3.90%
Weighted-average expected term (in years) 0 years 9 years 11 months 8 days
Weighted-average expected volatility 0.00% 62.50%
Expected dividend yield 0.00% 0.00%
Loss Restoration Derivative [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.20% 0.00%
Weighted-average expected term (in years) 1 year 0 years
Weighted-average expected volatility 111.70% 0.00%
Expected dividend yield 15.00% 0.00%
November 2023 Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.40% 3.80%
Weighted-average expected term (in years) 4 years 5 months 1 day 5 years 4 months 6 days
Weighted-average expected volatility 81.20% 68.20%
Expected dividend yield 0.00% 0.00%
December 2023 Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 0.00% 3.80%
Weighted-average expected term (in years) 0 years 5 years 5 months 4 days
Weighted-average expected volatility 0.00% 67.90%
Expected dividend yield 0.00% 0.00%
February 2024 Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.60% 0.00%
Weighted-average expected term (in years) 9 years 2 months 19 days 0 years
Weighted-average expected volatility 93.30% 0.00%
Expected dividend yield 0.00% 0.00%
Woodway Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.60% 0.00%
Weighted-average expected term (in years) 9 years 3 months 7 days 0 years
Weighted-average expected volatility 66.60% 0.00%
Expected dividend yield 0.00% 0.00%
Registered Direct Placement Agent Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.40% 0.00%
Weighted-average expected term (in years) 4 years 5 months 12 days 0 years
Weighted-average expected volatility 81.50% 0.00%
Expected dividend yield 0.00% 0.00%
Registered Direct Offering Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.40% 0.00%
Weighted-average expected term (in years) 4 years 11 months 15 days 0 years
Weighted-average expected volatility 77.80% 0.00%
Expected dividend yield 0.00% 0.00%
Best Efforts A-1 Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.40% 0.00%
Weighted-average expected term (in years) 4 years 6 months 25 days 0 years
Weighted-average expected volatility 80.00% 0.00%
Expected dividend yield 0.00% 0.00%
Best Efforts A-2 Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.20% 0.00%
Weighted-average expected term (in years) 1 year 7 days 0 years
Weighted-average expected volatility 116.70% 0.00%
Expected dividend yield 0.00% 0.00%
Best Efforts Placement Agent Warrants [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.40% 0.00%
Weighted-average expected term (in years) 4 years 6 months 21 days 0 years
Weighted-average expected volatility 80.00% 0.00%
Expected dividend yield 0.00% 0.00%