XML 129 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]    
Federal statutory rate $ (10,788) $ (12,228)
Nondeductible expenses 5 (78)
Nontaxable changes in fair value of convertible notes and SAFEs 64 (123)
Research and development tax credits 1,820 2,670
State taxes, net of federal benefit (2,165) (1,865)
Foreign tax rate differential (11) 28
Changes in federal tax rates 648 0
Other 0 (190)
Change in valuation allowance 10,776 15,567
Disqualified debt (505) 731
Return to provision adjustements 0 (1,060)
Intangibles 0 1,281
Stock based compensation 3,807 615
Total $ 11 $ 8
Effective Income Tax Rate Reconciliation, Percent [Abstract]    
Federal statutory rate 21.00% 21.00%
Nondeductible expenses (0.01%) 0.13%
Nontaxable changes in fair value of convertible notes and SAFEs (0.12%) 0.21%
Research and development tax credits 3.54% 4.59%
State taxes, net of federal benefit 4.21% 3.20%
Foreign tax rate differential 0.02% (0.05%)
Changes in federal tax rates (1.26%) 0.00%
Other 0.00% 0.33%
Change in valuation allowance (20.98%) (26.73%)
Disqualified debt 0.98% (1.26%)
Return to provision adjustements 0.00% 1.82%
Intangibles 0.00% (2.20%)
Stock based compensation (7.41%) (1.06%)
Effective Income Tax Rate Reconciliation, Percent, Total, Total (0.03%) (0.01%)