XML 32 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash and cash equivalents $ 2,269 $ 0 $ 226
Accounts receivable, net of allowances 519 1 0
Inventories, net 4,773 2,607 4,567
Derivatives 19 0  
Vendor deposits 1,976 1,815 3,603
Prepaid expenses and other current assets 684 933 1,426
Total current assets 10,240 5,356 9,822
Property and equipment, net 164 444 1,326
Right-of-use-assets 492 283 110
Intangible assets, net 7,184 2,254 3,834
Long-term inventories, net 3,198 2,908 0
Vendor deposits long term 310 309 0
Goodwill 13,519 0  
Deferred offering costs   0 2,337
Other assets 2,646 5,248 7,018
Total Assets 37,753 16,802 24,447
Current liabilities:      
Accounts payable 12,880 10,562 7,743
Accrued expenses and other current liabilities 3,174 906 5,304
Operating lease liability, current portion 302 54 106
Deferred revenue 104 77 29
Loan payable current portion 5,298 5,806 6,708
Senior secured notes 0 3,096 0
Income tax payable 7 7 7
Embedded derivatives 0 122 0
Convertible note payable 4,784 904 4,270
Total current liabilities 26,549 21,534 24,167
Operating lease liability, net of current portion 210 229 9
Other long term liabilities 1,050 0  
Warrant liabilities 156 591 3,004
Loan payable noncurrent 3,996 0  
Total liabilities 31,961 22,354 27,180
Commitments and contingencies (Note 14)
Stockholders' equity (deficit)      
Common stock 8 7 4
Additional paid-in capital 202,509 161,252 112,436
Accumulated other comprehensive (loss) income (105) 100 365
Accumulated deficit (196,621) (166,911) (115,538)
Total stockholders' equity (deficit) 5,792 (5,552) (2,733)
Total liabilities, preferred stock and stockholders' equity (deficit) 37,753 16,802 $ 24,447
Series A preferred stock      
Stockholders' equity (deficit)      
Preferred stock value 1 0  
Series B preferred stock      
Stockholders' equity (deficit)      
Preferred stock value 0 0  
Series C Preferred Stock      
Stockholders' equity (deficit)      
Preferred stock value $ 0 $ 0