XML 24 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Current assets:        
Cash and cash equivalents $ 0 $ 0    
Accounts receivable, net of allowances 177 1    
Inventories, net 6,074 2,607    
Vendor deposits 1,830 1,815    
Prepaid expenses and other current assets 798 933    
Total current assets 8,879 5,356    
Property and equipment, net 392 444    
Right-of-use-assets 641 283    
Intangible assets, net 8,488 2,254    
Long-term inventories, net 2,897 2,908    
Vendor deposits long term 310 309    
Goodwill 13,231 0    
Other assets 4,726 5,248    
Total Assets 39,564 16,802    
Current liabilities:        
Accounts payable 13,251 10,562    
Accrued expenses and other current liabilities 5,647 906    
Operating lease liability, current portion 322 54    
Deferred revenue 192 77    
Loan payable 14,745 5,806    
Senior secured notes 0 3,096    
Income tax payable 7 7    
Embedded derivatives 68 122    
Convertible note payable 4,301 904    
Total current liabilities 38,533 21,534    
Operating lease liability, net of current portion 348 229    
Warrant liabilities 937 591    
Total liabilities 39,818 22,354    
Commitments and contingencies (Note 13)    
Stockholders' deficit        
Common stock, par value $0.0001; 900,000,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 19,433,801 and 14,192,083 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively. 7 7    
Additional paid-in capital 178,216 161,252    
Accumulated other comprehensive income 139 100    
Accumulated deficit (178,305) (166,911)    
Total stockholders' deficit (2,942) (5,552)   $ (2,733)
Total liabilities, preferred stock and stockholders' deficit 39,564 16,802    
Series A preferred stock        
Stockholders' deficit        
Preferred stock value 1 0    
Series A Preferred Stock subscription receivable, 1,500,000 shares (3,000) 0    
Series B preferred stock        
Stockholders' deficit        
Preferred stock value $ 2,688 $ 0