XML 51 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Liabilities Measured on Recurring Basis Liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022 were as follows:

 

 

Fair value measurements as of March 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible notes

 

 

 

 

 

 

 

 

4,350

 

 

 

4,350

 

Warrants

 

 

 

 

 

 

 

 

594

 

 

 

594

 

Total

 

$

 

 

$

 

 

$

4,944

 

 

$

4,944

 

 

 

Fair value measurements as of December 31, 2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible notes

 

 

 

 

 

 

 

 

4,270

 

 

 

4,270

 

Warrants

 

 

 

 

 

 

 

 

3,004

 

 

 

3,004

 

Total

 

$

 

 

$

 

 

$

7,274

 

 

$

7,274

 

 

Schedule of Fair Value Measurement of Liabilities Using Unobservable Inputs Reconciliation

 

(in thousands)

 

Convertible Notes

 

Fair value at December 31, 2022

 

$

4,270

 

Issuance of convertible notes

 

 

 

Change in estimated fair value of financial instruments

 

 

80

 

Fair value at March 31, 2023

 

$

4,350

 

 

(in thousands)

 

Warrants

 

Fair value at December 31, 2022

 

$

3,004

 

Issuance of warrants

 

 

 

Change in estimated fair value of financial instruments

 

 

(2,410

)

Fair value at March 31, 2023

 

$

594

 

 

The following tables summarize the activity for the Company Level 3 liabilities measured at fair value on a recurring basis for the three months ended March 31, 2022:

 

(in thousands)

 

Convertible Notes

 

Fair value at December 31, 2021

 

 

 

Issuance of convertible notes

 

 

5,902

 

Change in estimated fair value of financial instruments

 

 

24

 

Conversion of convertible notes into Series A preferred stock

 

 

(5,926

)

Fair value at March 31, 2022

 

$