XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 1,050 $ 226
Accounts receivable, net of allowances 11 0
Inventories, net 1,884 4,567
Vendor deposits 3,487 3,603
Prepaid expenses and other current assets 1,276 1,426
Total current assets 7,708 9,822
Property and equipment, net 1,050 1,326
Right-of-use-assets 22 110
Intangible assets, net 3,348 3,834
Long-term inventories 2,702 0
Deferred offering costs 3,935 2,337
Other assets 6,996 7,018
Total Assets 25,761 24,447
Current liabilities:    
Accounts payable 8,311 7,743
Accrued expenses and other current liabilities 3,515 5,304
Operating lease liability, current portion 23 106
Deferred revenue 35 29
Loan payable 5,889 6,708
Senior secured notes 2,000 0
Income tax payable 7 7
Convertible note payable 4,350 4,270
Total current liabilities 24,130 24,167
Operating lease liability, net of current portion 0 9
Warrant liabilities 594 3,004
Total liabilities 24,724 27,180
Commitments and contingencies (Note 13)
Stockholders' equity    
Common stock, par value $0.0001; 50,000,000 and 369,950,000 shares authorized as of March 31, 2023 and December 31, 2022, respectively; 11,774,279 and 2,450,922 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively. 7 4
Additional paid-in capital 132,279 112,436
Accumulated other comprehensive income 250 365
Accumulated deficit (131,499) (115,538)
Total stockholders' equity (deficit) 1,037 (2,733)
Total liabilities and stockholders' equity (deficit) $ 25,761 $ 24,447