XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities:        
Net income $ 560,855 $ 652,084 $ 5,175,675 $ 2,675,037
Adjustment To Reconcile Net Income To Cash Flows From Operating Activities:        
Depreciation 12,793 0 23,353 0
Amortization of intangible asset 1,618 3,084 12,519 11,696
Forgiveness Of Related Party Debt     140,000 0
Changes In Operating Assets And Liabilities:        
Accounts receivables 4,684,770 (284,056) (2,910,665) (2,489,993)
Account receivable- related party 3,577,964 0 (3,558,398) 0
Intangible Asset     0 (58,480)
Other receivables (106,434) (615) 244,749 (258,282)
Prepayments (1,232,000) (1,272,083) (2,926,541) (41,141)
Accounts payables (107,343) 668,159 (910) 7,802
Account Payables-related Parties     51,031 0
Accrued expenses (148,822) 254,206 (52,178) 220,658
Tax payables 129,826 (578,814) (177,836) 828,695
Other payables 60,707 0 250,870 48,524
Right of use assets 145,188 133,224 560,200 (2,684,330)
Lease liabilities (158,632) (135,835) (585,253) 2,902,151
Net cash flows provided by/ (used in) operating activities: 7,420,490 (560,646) (3,753,384) 1,162,337
Cash flow from investing activities:        
Leasehold improvements (723,420) 0    
Office Equipment     (417,112) 0
Net cash used in investing activities: (723,420) 0 (417,112) 0
Cash flow from financing activities:        
Proceeds From Issuance Of Common Stock     0 835,500
Note Receivable     (611,210) (2,957,622)
Proceeds from/ (repayment) of note receivable 137,008 (1,444,683)    
Related Party Loan 122,832 36,000 689,031 (1,560,020)
Net cash flows provided by/ (used in) financing activities: 259,840 (1,408,683) 77,821 (3,682,142)
Effect of exchange rate changes on cash (4,966) 1,666 68,665 569,280
Change in cash and cash equivalents: 6,951,944 (1,967,663) (4,024,010) (1,950,525)
Cash And Cash Equivalents, Beginning Of Period 616,593 4,640,603 4,640,603 6,591,128
Cash and cash equivalents, end of period 7,568,537 2,672,940 616,593 4,640,603
Non-cash Investing And Financing Transaction        
Forgiveness Of Related Party Payable     140,000 0
Supplemental Cash Flow Information:        
Cash paid for interest   0 0 0
Cash paid for taxes $ 0 $ 553,195 $ 480,528 $ 1,162,556