XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Schedule of consolidated subsidiaries

 

 

 

Attributable

 

Name of Company

 

Place of

incorporation

 

equity

 interest %

 

Utour Pte Ltd

 

Singapore

 

 

100

%

 

 

 

 

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

 

100

%

 

 

 

 

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

 

100

%

Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”)

 

P.R.C

 

 

100

%

Yueshang Technology Group (Hainan Special Economic Zone) Co. Limited (“Yueshang Hainan”)

 

P.R.C

 

 

100

%

WeTrade Digital (Beijing) Technology Co Limited (f/k/a XiaoShang Technology Beijing Co Limited)

 

P.R.C

 

 

100

%

Tibet Xiaoshang Technology Group Limited

 

P.R.C

 

 

100

%

Name of Company

 

Place of

incorporation

 

Attributable

equity

interest %

 

Utour Pte Ltd

 

Singapore

 

 

100%

 

 

 

 

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

 

100%

 

 

 

 

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

 

100%

Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”)

 

P.R.C

 

 

100%

Yueshang Technology Group (Hainan Special Economic Zone) Co. Limited (“Yueshang Hainan”)

 

P.R.C

 

 

100%

Tibet XiaoShang Technology Co Limited (“Tibet Xiaoshang”)

 

P.R.C

 

 

100%
Schedule of investment holding company

 

 

Place of

 

Nature of

 

Name of Company

 

incorporation

 

operation

 

Utour Pte Ltd

 

Singapore

 

Investment holding company

 

 

 

 

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

Investment holding company

 

 

 

 

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

Providing of social e-commerce services, technical system support and services

 

Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”)

 

P.R.C

 

Providing of social e-commerce services, technical system support and services

 

Yueshang Technology Group (Hainan Special Economic Zone) Co. Limited (“Yueshang Hainan”)

 

P.R.C

 

Providing of social e-commerce services, technical system support and services

 

WeTrade Digital (Beijing) Technology Co Limited

(FKA: XiaoShang Technology Beijing Co Limited)

 

P.R.C

 

Providing of social e-commerce services, technical system support and services

 

Tibet Xiaoshang Technology Group Limited

 

P.R.C

 

Providing of social e-commerce services, technical system support and services.

 

 
Schedule of exchange rate

 

 

March 31,

2022 

 

 

 December 31,

2021

 

RMB: US$ exchange rate

 

 

6.34

 

 

 

6.36

 

 

 

Year ended

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

RMB: US$ exchange rate

 

 

6.36

 

 

 

6.53

 

Property and equipment

Office equipment

 

3 years

Leasehold improvements

 

5 years

 
Schedule lease terms and discount rate

Lease cost

 

In USD

 

Operating lease cost (included in general and admin in company’s statement of operations)

 

$705,407

 

 

 

 

 

 

Other information

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the quarter ended 3/31/2022

 

 

730,112

 

Weighted average remaining lease term-operating leases (in years)

 

 

3.42

 

Average discount rate - operating leases

 

 

5%

 

 

 

 

 

The supplemental balance sheet information related to leases for the period is as follows:

 

 

 

 

Operating leases

 

 

 

 

Long -term right-of-use assets

 

 

2,189,390

 

Total right-of-use assets

 

$2,189,390

 

 

 

 

 

 

Short-term operating lease liabilities

 

 

616,698

 

Long-term operating lease liabilities

 

 

1,769,144

 

Total operating lease liabilities

 

$2,385,842

 

 

 

 

 

 

Maturities of the Company’s lease liabilities are as follows:

 

 

 

 

 

 

 

 

 

Year ending March 31,

 

 

 

 

2023

 

 

722,656

 

2024

 

 

767,393

 

2025

 

 

813,323

 

2026

 

 

301,828

 

Total lease payments

 

 

2,605,200

 

Less: Imputed interest/present value discount

 

 

(219,358 )

Present value of lease liabilities

 

$2,385,842

 

Lease cost

 

In USD

 

Operating lease cost (included in general and admin in company’s statement of operations)

 

$

694,533

 

 

 

 

 

 

Other information

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the quarter ended 12/31/2021

 

 

719,272

 

Weighted average remaining lease term-operating leases (in years)

 

 

3.67

 

Average discount rate - operating leases

 

 

5%

 

 

 

 

 

The supplemental balance sheet information related to leases for the period is as follows:

 

 

 

 

Operating leases

 

 

 

 

Long -term right-of-use assets

 

 

2,328,950

 

Total right-of-use assets

 

$2,328,950

 

 

 

 

 

 

Short-term operating lease liabilities

 

 

596,098

 

Long-term operating lease liabilities

 

 

1,942,242

 

Total operating lease liabilities

 

$2,538,340

 

 

 

 

 

 

Maturities of the Company’s lease liabilities are as follows:

 

 

 

 

 

 

 

 

 

Year ending December 31,

 

 

 

 

2022

 

 

709,336

 

2023

 

 

753,074

 

2024

 

 

798,895

 

2025

 

 

526,944

 

Total lease payments

 

$

2,788,249

 

Less: Imputed interest/present value discount

 

 

(249,909

)

Present value of lease liabilities

 

$

2,538,340

 

Schedule of potentially diluted shares

 

 

For the

 period

March 31,

2022

 

 

 For the

 period

March 31,

2021

 

Statement of Operations Summary Information:

 

 

 

 

 

 

Net Profit

 

$560,855

 

 

 

652,084

 

Weighted-average common shares outstanding - basic and diluted

 

 

305,451,498

 

 

 

305,451,498

 

Net profit per share, basic and diluted

 

$0.00

 

 

 

0.00

 

 

 

2021

 

 

2020

 

Statement of Operations Summary Information:

 

 

 

 

 

 

Net Profit

 

$

5,175,675

 

 

$2,675,037

 

Weighted-average common shares outstanding - basic and diluted

 

 

305,451,498

 

 

 

304,166,073

 

Net profit per share, basic and diluted

 

$0.02

 

 

$0.01