XML 61 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current    
Cash and cash equivalents $ 77,277 $ 14,521
Receivables, prepaids and other assets 5,267 1,733
Inventories 29,178 11,087
Gold stream derivative asset 0 33
Total current assets 111,722 27,374
Inventories 12,829 9,711
Other assets 1,545 235
Reclamation bonds 1,768 0
Mining interest, plant and equipment 80,581 69,762
TOTAL ASSETS 208,445 107,082
Current liabilities    
Accounts payable and accrued liabilities 28,498 14,798
Term loans and derivative liabilities 0 1,803
Deferred gain on sale of mineral interest 350 0
Total current liabilities 28,848 16,601
Accrued liabilities 1,062 1,165
Reclamation and rehabilitation obligation 20,441 4,363
Deferred income tax liability 6,962 3,224
Deferred gain on sale of mineral interest 399 0
Term loans and derivative liabilities 0 4,806
Total liabilities 57,712 30,159
Shareholders' equity    
Share capital 162,447 121,778
Contributed surplus 16,817 16,321
Accumulated other comprehensive income 2,350 2,837
Deficit (30,881) (64,013)
Total shareholders' equity 150,733 76,923
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 208,445 $ 107,082