XML 45 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value of assets and liabilities

The following tables present estimated fair values of our financial instruments, as of the date indicated, whether or not recognized or recorded in the consolidated balance sheets at the periods indicated:

 

 

 

December 31, 2022

 

 

Fair Value Measurements Using

 

(dollars in thousands)

 

Carrying Value

 

 

Estimated Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

54,964

 

 

$

54,964

 

 

$

54,964

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

881,950

 

 

 

865,304

 

 

 

 

 

 

 

 

 

865,304

 

Interest and fees receivable, net

 

 

14,775

 

 

 

14,775

 

 

 

 

 

 

14,775

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes, net

 

 

97,789

 

 

 

99,990

 

 

 

99,990

 

 

 

 

 

 

 

Private placement warrant liability

 

 

25

 

 

 

25

 

 

 

 

 

 

25

 

 

 

 

 

 

 

December 31, 2021

 

 

Fair Value Measurements Using

 

(dollars in thousands)

 

Carrying Value

 

 

Estimated Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

132,889

 

 

$

132,889

 

 

$

132,889

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

901,350

 

 

 

901,350

 

 

 

 

 

 

 

 

 

901,350

 

Interest and fees receivable, net

 

 

17,526

 

 

 

17,526

 

 

 

 

 

 

17,526

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes, net

 

 

97,223

 

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

 

Private placement warrant liability

 

 

1,838

 

 

 

1,838

 

 

 

 

 

 

1,838

 

 

 

 

 

Schedule of valuation methodologies and inputs used for assets that are measured at fair value

The following table sets forth assets measured and reported at fair value on a nonrecurring basis as of December 31, 2022 and 2021. All of these values are categorized as Level 3. The table also contains information about valuation methodologies and inputs for:

 

 

Carrying Value

 

 

Fair Value

 

 

 

 

 

 

 

(dollars in thousands)

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2022

 

 

December 31, 2021

 

 

Valuation Technique

 

Unobservable Inputs

 

Range of Inputs

Investment in real property held for sale(1)

 

$

14,628

 

 

$

 

 

$

15,075

 

 

$

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices, broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income

 

0 - 10%

Investment in real property held for use (1)

 

$

25,167

 

 

$

 

 

$

33,379

 

 

$

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices, broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income

 

0 - 10%

Collateral dependent loans, net of allowance for credit losses(1)

 

 

81,470

 

 

 

436

 

 

 

87,622

 

 

 

835

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices or broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income

 

0 - 10%

Total

 

$

121,265

 

 

$

436

 

 

$

136,076

 

 

$

835

 

 

 

 

 

 

 

 

 

(1)
Previously reported amounts included all real properties and collateral dependent loans regardless of whether an adjustment was required to mark to fair value in the reporting period. The current disclosure represents only those loans and properties for which an adjustment was required to report at fair value on a nonrecurring basis during the reporting periods.