XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value of assets and liabilities

The following tables present estimated fair values of our financial instruments, as of the date indicated, whether or not recognized or recorded in the condensed consolidated balance sheets at the periods indicated:

 

 

 

March 31, 2022

 

 

Fair Value Measurements Using

 

(dollars in thousands)

 

Carrying Value

 

 

Estimated Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

97,407

 

 

$

97,407

 

 

$

97,407

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

931,431

 

 

 

931,431

 

 

 

 

 

 

 

 

 

931,431

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes

 

 

97,360

 

 

 

97,120

 

 

 

 

 

 

97,120

 

 

 

 

Private placement warrant liability

 

 

1,846

 

 

 

1,846

 

 

 

 

 

 

1,846

 

 

 

 

 

 

 

December 31, 2021

 

 

Fair Value Measurements Using

 

(dollars in thousands)

 

Carrying Value

 

 

Estimated Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

132,889

 

 

$

132,889

 

 

$

132,889

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

901,350

 

 

 

901,350

 

 

 

 

 

 

 

 

 

901,350

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes

 

 

97,223

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Private placement warrant liability

 

 

1,838

 

 

 

1,838

 

 

 

 

 

 

1,838

 

 

 

 

Schedule of valuation methodologies and inputs used for assets that are measured at fair value

 

 

Carrying Value

 

 

Fair Value

 

 

 

 

 

 

 

(dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2022

 

 

December 31, 2021

 

 

Valuation technique

 

Unobservable inputs

 

Range of inputs

Real property — held for sale

 

$

47,022

 

 

$

52,531

 

 

$

48,035

 

 

$

54,169

 

 

Collateral valuations

 

Appraised value, broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income

 

0 - 10%

Collateral dependent loans, net of allowance for credit losses

 

 

56,590

 

 

 

43,938

 

 

 

58,684

 

 

 

45,772

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices

 

0 - 10%

Total

 

$

103,612

 

 

$

96,469

 

 

$

106,719

 

 

$

99,941