XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity and Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity and Members' Equity  
Schedule of assumptions used in estimating fair value of derivative liability

 

 

As of June 30, 2021

 

Expected volatility

 

 

23.0

%

Expected dividend yield

 

 

7.4

%

Expected life (in years)

 

 

3.38

 

Risk-free interest rate

 

 

0.5

%

Schedule of basic and diluted earnings per share

The table below presents the computation of basic and diluted net income per share of common stock for the periods presented:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(dollars in thousands, except share and per share data):

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Net income

 

$

18,252

 

 

$

15,844

 

 

$

38,633

 

 

$

42,313

 

Basic weighted-average shares of common stock outstanding

 

 

132,585,116

 

 

 

132,165,005

 

 

 

132,567,768

 

 

 

132,120,290

 

Dilutive effect of share-based compensation

 

 

61,273

 

 

 

 

 

 

68,656

 

 

 

 

Diluted weighted-average shares of common stock outstanding

 

 

132,646,389

 

 

 

132,165,005

 

 

 

132,636,425

 

 

 

132,120,290

 

Basic earnings per share

 

$

0.14

 

 

$

0.12

 

 

$

0.29

 

 

$

0.32

 

Diluted earnings per share

 

$

0.14

 

 

$

0.12

 

 

$

0.29

 

 

$

0.32

 

Schedule of denominators used in basic and diluted earnings per share

For the periods presented, the following table reconciles the denominators used in the basic and diluted earnings per share calculations:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Denominator for basic earnings per share calculation

 

 

132,585,116

 

 

 

132,165,005

 

 

 

132,567,768

 

 

$

132,120,290

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Unvested restricted stock units

 

 

61,273

 

 

 

 

 

 

68,656

 

 

 

 

Denominator for diluted earnings per share calculation

 

 

132,646,389

 

 

 

132,165,005

 

 

 

132,636,424

 

 

 

132,120,290

 

Schedule of stock equivalents excluded from diluted net income per share

For the periods presented, the following stock equivalents were excluded from the calculations of diluted earnings per share because their effect would have been antidilutive:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Weighted-average restricted stock units outstanding

 

 

596,978

 

 

 

792,480

 

 

 

539,645

 

 

 

642,185

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Unexercised public and private warrants

 

 

15,604,304

 

 

 

15,604,329

 

 

 

15,604,304

 

 

 

15,604,329

 

Total stock equivalents

 

 

16,201,282

 

 

 

16,396,809

 

 

 

16,143,949

 

 

 

16,246,514