XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair value measurements  
Schedule of fair value of assets and liabilities

The following tables present estimated fair values of our financial instruments as of the period indicated, whether or not recognized or recorded in the consolidated balance sheets at the period indicated:

 

 

 

June 30, 2021

 

 

Fair Value Measurements Using

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

164,023

 

 

$

164,023

 

 

$

164,023

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

814,454

 

 

 

814,454

 

 

 

 

 

 

 

 

 

814,454

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities (1)

 

 

8,542

 

 

 

8,542

 

 

 

 

 

 

4,808

 

 

 

3,734

 

 

 

(1)
As of June 30, 2021, includes the level 3 valuation of the private placement warrant liability derivative measured at fair value on a recurring basis.

 

 

 

December 31, 2020

 

 

Fair Value Measurements Using

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

223,375

 

 

$

223,375

 

 

$

223,375

 

 

$

 

 

$

 

Mortgage notes receivable, net

 

 

798,486

 

 

 

798,486

 

 

 

 

 

 

 

 

 

798,486

 

Schedule of valuation methodologies and inputs used for assets that are measured at fair value

The following table sets forth assets and liabilities measured and reported at fair value on a recurring and nonrecurring basis, as well as for which fair value is only disclosed, as of June 30, 2021 and December 31, 2020. All of these fair values are categorized as Level 3. The table also contains information about valuation methodologies and inputs used for assets that are measured at fair value and categorized within Level 3 as of June 30, 2021 and December 31, 2020:

 

 

 

Level 3

 

 

Valuation

 

Unobservable

 

Range of

(dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

technique

 

inputs

 

inputs

Private Placement Warrants(1)

 

$

3,734

 

 

$

-

 

 

Valuation model

 

Equity volatility of underlying stock price

 

0 - 25%

Real property(2)

 

 

41,725

 

 

 

8,473

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices

 

0 - 10%

Collateral dependent loans, net of allowance for credit losses(3)

 

 

37,242

 

 

 

30,920

 

 

Collateral valuations

 

Discount to appraised value based on comparable market prices

 

0 - 10%

Total

 

$

82,701

 

 

$

39,393

 

 

 

 

 

 

 

 

 

(1)
Private placement warrant liability derivative measured at fair value on a recurring basis.
(2)
Real property is stated at lower of cost or fair value, a non-recurring measurement of fair value.
(3)
Loans meeting the definition of collateral dependent are measured at the fair value less the costs to sell the underlying property. The carrying value of the collateral dependent loans, net of the allowance for credit losses, approximates fair value.