XML 61 R36.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Net Loss Per Share, Basic and Diluted
The calculations of net loss per share were as follows (in thousands, except share and per-share amounts):
Year Ended December 31,
202520242023
Numerator:
Net loss$(745,868)$(275,645)$(175,563)
Preferred Stock PIK dividend217,353 30,701 26,368 
Net loss attributable to common stockholders$(963,221)$(306,346)$(201,931)
Denominator:
Weighted-average common shares outstanding, basic and diluted74,970,97645,238,02844,902,270
Net loss per share, basic and diluted$(12.85)$(6.77)$(4.50)
Schedule of Antidilutive Securities Excluded from Computation of Net Loss Per Share The following potentially dilutive securities have been excluded from the calculation of diluted net loss per share due to their anti-dilutive effect: 
As of December 31,
202520242023
Series A Preferred Stock56,088,61756,088,617
Series B Preferred Stock25,416,18025,416,180
Series C Preferred Stock18,060,773
Warrants to purchase Class A common stock2,552,467
Unvested restricted stock2,262,911
Options to purchase Class A common stock19,505,02217,473,78916,225,294
24,320,400117,039,35997,730,091