XML 28 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,710,227,000 $ 301,396,000
Accounts receivable [1] 5,747,000 2,152,000
Prepaid expenses and other current assets [1] 23,494,000 23,791,000
Total current assets 1,739,468,000 327,339,000
Property and equipment, net 348,540,000 319,588,000
Operating lease right-of-use assets 16,417,000 16,411,000
Other non-current assets 1,840,000 3,034,000
Total assets 2,106,265,000 666,372,000
Current liabilities:    
Accounts payable 24,503,000 16,232,000
Accrued expenses 35,109,000 24,517,000
Deferred revenue [2] 3,704,000 6,401,000
Operating lease liabilities 1,551,000 1,741,000
Notes payable 5,711,000 2,835,000
Other current liabilities 5,817,000 4,828,000
Total current liabilities 76,395,000 56,554,000
Deferred revenue, non-current [2] 12,550,000 6,360,000
Operating lease liabilities, non-current 16,838,000 16,683,000
Notes payable, non-current [3] 179,799,000 149,231,000
Other liabilities 2,847,000 1,601,000
Total liabilities 288,429,000 230,429,000
Commitments and contingencies (see Note 7)
Stockholders’ equity and convertible preferred stock:    
Treasury stock 0 (5,888,000)
Additional paid-in capital 3,731,273,000 0
Accumulated deficit (1,913,450,000) (969,276,000)
Accumulated other comprehensive loss (10,000) (207,000)
Total stockholders’ equity and convertible preferred stock 1,817,836,000 435,943,000
Total liabilities, stockholders’ equity and convertible preferred stock 2,106,265,000 666,372,000
Convertible Preferred Stock (Series A, B, C and C-1)    
Stockholders’ equity and convertible preferred stock:    
Convertible preferred stock 0 0
Series A    
Stockholders’ equity and convertible preferred stock:    
Convertible preferred stock [4] 0 624,733,000
Series B    
Stockholders’ equity and convertible preferred stock:    
Convertible preferred stock [4] 0 469,889,000
Series C    
Stockholders’ equity and convertible preferred stock:    
Convertible preferred stock [4] 0 316,691,000
Series C-1    
Stockholders’ equity and convertible preferred stock:    
Convertible preferred stock [4] 0 0
Common stock, excluding super voting    
Stockholders’ equity and convertible preferred stock:    
Common stock [4] 0 1,000
Common stock, super voting    
Stockholders’ equity and convertible preferred stock:    
Common stock [4] 0 0
Class A common stock    
Stockholders’ equity and convertible preferred stock:    
Common stock 22,000 0
Class B common stock    
Stockholders’ equity and convertible preferred stock:    
Common stock [4] $ 1,000 $ 0
[1] Includes related party amounts of $2,202 and $1,473 (accounts receivable) and $2,802 and $9,897 (prepaid expenses and other current assets) as of December 31, 2025 and 2024, respectively (see Note 14).
[2] Includes related party amounts of $1,011 and $400 (deferred revenue) and $8,290 and $3,497 (deferred revenue, non-current) as of December 31, 2025 and 2024, respectively (see Note 14).
[3] Includes related party amounts of $32,626 and $0 as of December 31, 2025 and 2024, respectively (see Note 14).
[4] Share amounts have been adjusted to reflect the 6.3811681-for-1 forward stock split that became effective on November 3, 2025 in connection with the initial public offering