XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 687,627 $ 301,396
Accounts receivable [1] 7,683 2,152
Prepaid expenses and other current assets [1] 17,196 23,791
Total current assets 712,506 327,339
Property and equipment, net 331,706 319,588
Operating lease right-of-use assets 16,582 16,411
Prepaid expenses and other non-current assets 8,543 3,034
Total assets 1,069,337 666,372
Current liabilities:    
Accounts payable 13,166 16,232
Deferred revenue, current(2) [2] 3,616 6,401
Operating lease liabilities, current 1,540 1,741
Notes payable, current 5,670 2,835
Accrued expenses and other current liabilities 44,320 29,345
Total current liabilities 68,312 56,554
Deferred revenue, non-current [2] 12,430 6,360
Operating lease liabilities, non-current 16,995 16,683
Notes payable, non-current 179,103 149,231
Other liabilities 2,608 1,601
Total liabilities 279,448 230,429
Commitments and contingencies (see Note 7)
Convertible preferred stock and stockholders’ equity:    
Treasury stock (5,888) (5,888)
Additional paid-in capital 0 0
Accumulated deficit (1,585,099) (969,276)
Foreign currency translation adjustments (93) (207)
Total convertible preferred stock and stockholders’ equity 789,889 435,943
Total liabilities, convertible preferred stock and stockholders’ equity 1,069,337 666,372
Convertible Series A preferred stock    
Convertible preferred stock and stockholders’ equity:    
Convertible preferred stock [3] 624,733 624,733
Series B Preferred Stock    
Convertible preferred stock and stockholders’ equity:    
Convertible preferred stock [3] 491,961 469,889
Series C Preferred Stock    
Convertible preferred stock and stockholders’ equity:    
Convertible preferred stock [3] 539,527 316,691
Series C-1 Preferred Stock    
Convertible preferred stock and stockholders’ equity:    
Convertible preferred stock [3] 724,747 0
Common stock, super voting    
Convertible preferred stock and stockholders’ equity:    
Common stock [3] 0 0
Common stock, excluding super voting    
Convertible preferred stock and stockholders’ equity:    
Common stock [3] $ 1 $ 1
[1] Includes related party amounts of $2,226 and $1,473 (accounts receivable) and $0 and $9,897 (prepaid expenses and other current assets) as of September 30, 2025, and December 31, 2024, respectively (see Note 14).
[2] Includes related party amounts of $1,011 and $400 (deferred revenue, current) and $8,545 and $3,497 (deferred revenue, non-current) as of September 30, 2025, and December 31, 2024, respectively (see Note 14).
[3] Share amounts have been adjusted to reflect the 6.3811681-for-1 forward stock split that became effective on November 3, 2025 in connection with the initial public offering (see Note 1).