XML 41 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES              
Net Loss $ (18,274,600) $ (4,861,800) $ (3,414,800) $ 1,645,300 $ (27,512,400) $ (6,278,600) $ (16,900,000)
Adjustments to reconcile net loss to net cash from operating activities:              
Depreciation 100,000   400,000   260,100 1,022,200  
Amortization of right of use assets         137,600 440,300  
Loss on sale of equipment         20,000 119,800  
Provision for loss on contract         100,500 421,400  
Impairment loss on notes and related interest receivable         0 898,400  
Impairment loss on real estate     0   12,829,000 0  
Stock compensation         182,200 473,800  
Amortization of revolver issuance costs         640,300 320,100  
Net change in assets and liabilities:              
Accounts receivable         1,522,900 (4,390,400)  
Contract assets         0 2,167,200  
Notes receivable         3,465,300 (8,524,600)  
Prepaid expenses and other assets         3,855,600 328,400  
Real estate         (13,894,100) (56,179,400)  
Deferred tax asset         4,659,300 (1,937,800)  
Accounts payable and accrued expenses         (6,562,800) 2,677,600  
Contract liabilities         (278,600) 475,300  
Deferred revenue         (2,700) 19,100  
Payments on right of use liability, net of incentives         (173,600) 349,600  
NET CASH USED IN OPERATING ACTIVITIES         (20,751,400) (67,597,600)  
CASH FLOWS FROM INVESTING ACTIVITIES              
Purchase of property and equipment         0 (1,808,000)  
Proceeds on the sale of equipment         245,800 194,400  
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES         245,800 (1,613,600)  
CASH FLOWS FROM FINANCING ACTIVITIES              
Construction loans         61,953,600 65,240,900  
Payments on construction loans         (28,810,500) (16,080,500)  
Financing fees construction loans         (1,563,400) (2,304,000)  
Related party construction loans         0 8,576,500  
Payments on related party construction loans         (8,177,300) (13,220,500)  
Financing fees related party construction loans         (75,000) (23,600)  
Revolving line of credit loan         0 24,788,900  
Payments on revolving line of credit loan         (10,141,900) 0  
Financing fees revolving line of credit loan         0 (1,097,700)  
Payments on note payable - insurance         (465,300) (956,400)  
Payments on equipment loans         (2,057,100) (1,655,300)  
Payments on financing leases         (74,800) (70,700)  
Preferred dividends         (634,700) (5,892,400)  
Repurchase of common stock         0 (437,700)  
Proceeds from common stock offering         602,600 0  
Proceeds from pre-funded and common warrants offering         8,335,400 0  
Proceeds from exercise of stock options         0 8,600  
Proceeds from exercise of common warrants         0 413,800  
NET CASH PROVIDED BY FINANCING ACTIVITIES         18,891,600 57,289,900  
NET DECREASE IN CASH AND RESTRICTED CASH         (1,614,000) (11,921,300)  
CASH AND RESTRICTED CASH AT BEGINNING OF PERIOD   $ 10,262,900   $ 26,226,800 10,262,900 26,226,800 26,226,800
CASH AND RESTRICTED CASH AT END OF PERIOD $ 8,648,900   $ 14,305,500   8,648,900 14,305,500 $ 10,262,900
SUPPLEMENTAL CASH FLOW INFORMATION              
Interest paid         12,239,000 5,350,400  
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES              
Amortization of debt discount capitalized         2,317,300 1,617,300  
Promissory note issued for earnest money         300,000 0  
Cancellation of promissory note for earnest money         450,000 0  
Financing of insurance         442,900 590,100  
Financing of fixed assets additions         0 110,000  
Conversion of finance lease to equipment loan         0 394,800  
Termination of leases         79,700 52,100  
Dividends declared but not paid         5,711,100 634,600  
Conversion of preferred to common stock         0 3,595,400  
Exercise of pre-funded warrants         $ 5,382,300 $ 0