XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash $ 22,274,900 $ 25,629,200
Restricted Cash 597,600 597,600
Accounts Receivable, net 1,177,200 1,113,500
Contract Assets, net 2,639,100 2,167,200
Notes Receivable 12,746,800 2,000,000
Prepaid Expense and Other Assets 2,526,000 2,778,100
Real Estate 129,069,400 122,136,100
Property, Plant and Equipment, net 9,938,400 9,199,700
Right of Use Assets 2,535,000 3,429,700
Deferred Tax Assets 1,014,100 649,000
TOTAL ASSETS 184,518,500 169,700,100
LIABILITIES    
Accounts Payable and Accrued Expenses 15,917,300 10,662,800
Dividends Payable 670,900 670,900
Deferred Revenue 123,000 44,800
Revolving Line of Credit Loan, net of Debt Discount of $1.1 million and $0 respectively 10,987,000 0
Equipment Loans 5,167,600 5,268,500
Note Payable D&O Insurance 519,400 903,800
Finance Leases 129,900 543,400
Construction Loans, net of Debt Discount of $1.6 million and $4.4 million respectively 37,080,400 34,957,100
Construction Loans - Related Party, net of Debt Discount of $0.03 million and $1.1 million respectively 10,940,200 13,426,600
Right of Use Liabilities 3,361,200 3,484,400
TOTAL LIABILITIES 84,896,900 69,962,300
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY    
Preferred Stock, No Par, 10,000,000 shares authorized and 4,016,955 issued and outstanding at March 31, 2022 and December 31, 2021 66,507,500 66,507,500
Common Stock, No Par, 50,000,000 shares authorized and 13,237,179 issued and outstanding at March 31, 2022 and 13,155,342 issued and outstanding at December 31, 2021 32,133,200 32,122,700
Additional Paid In Capital 993,200 752,700
Retained Earnings (Accumulated Deficit) (12,300) 1,646,500
Total Stockholders’ Equity 99,621,600 101,029,400
Non-Controlling Interest 0 (1,291,600)
TOTAL STOCKHOLDERS’ EQUITY 99,621,600 99,737,800
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 184,518,500 $ 169,700,100