XML 110 R35.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Net Deferred Tax Assets and Liabilities
The components of net deferred tax assets and liabilities at December 31, 2021 and 2020 are set forth below:

December 31, 2021December 31, 2020
Deferred tax assets:
  Federal NOL Carryforward
$1,926,000 $1,794,200 
  UNICAP
598,400 193,000 
  Lease Liability
736,400 176,700 
  Stock Based compensation
54,900 9,200 
  Investments
7,000 57,100 
Total assets$3,322,700 $2,230,200 
Deferred tax liabilities:
Property and equipment$1,948,900 $1,705,400 
Right of use assets724,800 183,500 
Total liabilities$2,673,700 $1,888,900 
Subtotal deferred tax assets649,000 341,300 
Valuation Allowance— (341,300)
Net deferred tax assets$649,000 $— 
Schedule of Components of Income Tax Expense and the Effective Tax Rates
The components of income tax expense and the effective tax rates for the years ended December 31, 2021 and 2020 are as follows:

Year Ended
Year Ended
December 31, 2021December 31, 2020
Current:
Federal$2,394,500 $— 
State21,400 — 
Total Current2,415,900 — 
Deferred:
Federal(649,000)(224,500)
State— — 
Total Deferred(649,000)(224,500)
Valuation Allowance— 341,300 
Total Income Tax Expense$1,766,900 $116,800 
Schedule of Effective Income Tax Rate Reconciliation
The expected tax rate differs from the U.S. Federal statutory rate as follows:

20212020
US Federal statutory rate21.0 %21.0 %
Change in Federal Valuation Allowance(3.1)%(9.4)%
Tax Credits(2.6)%— %
Incentive Stock Options
0.5 %— %
Adjustment of Deferred Tax
0.2 %(16.3)%
State Taxes0.2 %— %
Change in Tax Rate
0.1 %— %
PPP Loan forgiveness— %3.2 %
Non-controlling Interest— %(1.3)%
Other0.1 %(0.4)%
Effective Tax Rate16.4 %(3.2)%