XML 89 R80.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
12 Months Ended
Oct. 07, 2021
Jun. 30, 2021
Jun. 11, 2021
Jan. 20, 2021
Jan. 15, 2021
Sep. 01, 2020
Dec. 31, 2021
Dec. 31, 2020
Nov. 03, 2021
Jan. 12, 2021
Aug. 28, 2020
Class of Stock [Line Items]                      
Common stock, shares authorized             50,000,000 50,000,000      
Common stock, shares issued             13,155,342 5,636,548      
Common stock, shares outstanding             13,155,342 5,636,548      
Preferred stock, shares authorized             10,000,000 10,000,000      
Preferred stock, no par value             $ 0 $ 0      
Preferred stock, shares issued             4,016,955 0      
Preferred stock, shares outstanding             4,016,955 0      
Preferred stock, dividend rate             8.00%        
Preferred stock, liquidation preference             $ 25.00        
Preferred stock accrued dividend             $ 670,900      
Net proceeds from issuance of preferred stock             66,572,300      
Stock repurchased during period, value             $ 5,000,000        
Granted (in shares)             240,000 213,784      
Granted (in dollars per share)             $ 3.23 $ 4.79      
Exercise of stock options (in shares)             45,046      
Exercise price per share             $ 0.40      
Exercise of stock options             $ 18,000        
Former Employee [Member]                      
Class of Stock [Line Items]                      
Exercise of stock options (in shares)             45,046        
Exercise price per share             $ 0.40        
Exercise of stock options             $ 20,000.00        
Share-Based Payment Arrangement, Option [Member]                      
Class of Stock [Line Items]                      
Granted (in shares)             240,000        
Expiration period (in years)             10 years        
Share-based compensation arrangement by share-based payment award, options, granted in period, fair value             $ 300,000        
Share-based payment arrangement, expense             300,000 $ 100,000      
Option, cost not yet recognized, amount             100,000        
Share-based compensation arrangement by share-based payment award, options, outstanding, intrinsic value             400,000 1,000,000.0      
Share-based compensation arrangement by share-based payment award, options, exercisable, intrinsic value             $ 300,000 700,000      
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]                      
Class of Stock [Line Items]                      
Granted (in dollars per share)             $ 2.76        
Share-based compensation arrangement by share-based payment award, award vesting period             2 years        
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]                      
Class of Stock [Line Items]                      
Granted (in dollars per share)             $ 3.41        
Share-based compensation arrangement by share-based payment award, award vesting period             3 years        
Restricted Stock [Member]                      
Class of Stock [Line Items]                      
Share-based payment arrangement, expense             $ 200,000 40,000.00      
Option, cost not yet recognized, amount             $ 500,000        
Common Stock Warrant [Member]                      
Class of Stock [Line Items]                      
Warrants and rights outstanding, term             5 years        
Warrants and rights outstanding             $ 9,900,000        
Class of warrant or right, outstanding (in shares)             18,376,000        
Aggregate intrinsic value, outstanding             $ 100,000 100,000      
Aggregate intrinsic value, exercisable             $ 100,000 100,000      
Common Stock Warrant [Member] | Minimum [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights (in dollars per share)             $ 2.97        
Warrants and rights outstanding, vesting term             0 months        
Common Stock Warrant [Member] | Maximum [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights (in dollars per share)             $ 5.00        
Warrants and rights outstanding, vesting term             6 months        
Preferred Stock Warrant [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights (in dollars per share)             $ 24.97        
Warrants and rights outstanding, term             5 years        
Class of warrant or right, outstanding (in shares)             12,000        
Warrants and rights outstanding, vesting term             6 months        
Aggregate intrinsic value, outstanding             $ 0 0      
Aggregate intrinsic value, exercisable             0 $ 0      
Fair value adjustment of warrants             $ 100,000        
Common Stock [Member]                      
Class of Stock [Line Items]                      
Stock issued during period shares             9,200,000 2,031,705      
Stock repurchase program, authorized amount                 $ 5,000,000.0    
Stock repurchase program, amount of shares authorized to be repurchased, percentage                 17.00%    
Repurchase of stock (in shares)             1,806,752        
Average price (in dollars per share)             $ 2.77        
Stock repurchased during period, value             $ 5,000,000        
Exercise of stock options (in shares)             45,046        
Investor [Member] | Follow-On Preferred Stock Offering Warrants [Member]                      
Class of Stock [Line Items]                      
Warrants and rights outstanding $ 6,000,000.0                    
Investor [Member] | Warrant [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights (in dollars per share)             $ 5.00        
Warrants and rights outstanding, term             5 years        
Warrants and rights outstanding             $ 3,700,000        
IPO [Member]                      
Class of Stock [Line Items]                      
Stock issued during period shares           2,031,705          
Share issued price per share           $ 6.00          
Sale of stock, number of shares issued in transaction (in shares)           265,005          
Gross proceeds from offering           $ 12,200,000          
Sale of stock, consideration received on transaction           $ 10,800,000          
Class of warrant or right, number of securities called by warrants or rights (in shares)                     88,335
Class of warrant or right, exercise price of warrants or rights (in dollars per share)                     $ 7.50
Warrants and rights outstanding, term                     4 years
[custom:FairValueOfWarrants-0]             $ 200,000        
IPO [Member] | Olympic Views, LLC [Member]                      
Class of Stock [Line Items]                      
Share issued price per share             $ 6.00        
Shares issued on conversion of debt             82,826        
Value of shares issued on conversion of debt             $ 400,000        
Accrued interest             100,000        
Follow-on Offering [Member]                      
Class of Stock [Line Items]                      
Stock issued during period shares       9,200,000 9,200,000            
Share issued price per share       $ 3.00 $ 3.00            
Sale of stock, number of shares issued in transaction (in shares)       1,200,000 1,200,000            
Gross proceeds from offering       $ 27,600,000 $ 27,600,000            
Sale of stock, consideration received on transaction       $ 25,100,000 $ 25,100,000            
Class of warrant or right, number of securities called by warrants or rights (in shares)                   400,000  
Class of warrant or right, exercise price of warrants or rights (in dollars per share)                   $ 3.75  
Warrants and rights outstanding, term                   5 years  
[custom:FairValueOfWarrants-0]             $ 500,000        
Preferred Stock Offering [Member]                      
Class of Stock [Line Items]                      
Stock issued during period shares   60,555 1,200,000                
Share issued price per share     $ 5.00                
Sale of stock, number of shares issued in transaction (in shares)     4,140,000                
Gross proceeds from offering   $ 1,400,000                  
Sale of stock, consideration received on transaction     $ 30,000,000.0                
Class of warrant or right, number of securities called by warrants or rights (in shares)     540,000                
Stock issuance cost   $ 28,700,000                  
Preferred Stock Offering [Member] | Warrant One [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights (in shares)             12,000        
Preferred Stock Offering [Member] | Warrant Two [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights (in shares)             36,000        
Class of warrant or right, exercise price of warrants or rights (in dollars per share)             $ 5.00        
Follow On Preferred Stock Offering [Member]                      
Class of Stock [Line Items]                      
Stock issued during period shares 360,000                    
Sale of stock, number of shares issued in transaction (in shares) 2,400,000                    
Sale of stock, consideration received on transaction $ 37,900,000                    
Class of warrant or right, number of securities called by warrants or rights (in shares) 13,800,000                    
Class of warrant or right, exercise price of warrants or rights (in dollars per share) $ 2.97                    
Proceeds from issuance of preferred stock and warrants $ 36,000,000.0                    
Follow On Preferred Stock Offering [Member] | Investor [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights (in dollars per share) $ 2.97                    
Warrants and rights outstanding, term 5 years                    
Follow On Preferred Stock Offering [Member] | Underwriters [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights (in shares) 1,800,000                    
Over-Allotment Option [Member]                      
Class of Stock [Line Items]                      
Net proceeds from issuance of preferred stock $ 5,400,000                    
Series A Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares issued             4,016,955        
Preferred stock, shares outstanding             4,016,955        
Preferred stock, dividend rate             8.00%        
Preferred stock, liquidation preference             $ 25.00        
Conversion price per share             $ 4.50        
Conversion of shares             5.556