XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
RESTATEMENT
9 Months Ended
Sep. 30, 2021
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT

1. RESTATEMENT

 

The Company restated the earnings per share for the periods presented in the consolidated statement of operations and earnings per share reconciliation table in Note 2. The following table provides the summary of restated numbers.

 

   As Previously Reported   Restated   Net Effect   As Previously Reported   Restated   Net Effect 
   For the Three Months Ended   For the Nine Months Ended 
   September 30, 2021   September 30, 2021 
   As Previously Reported   Restated   Net Effect   As Previously Reported   Restated   Net Effect 
CONSOLIDATED STATEMENT OF OPERATIONS                              
Net Income (Loss) Per Share - Diluted   $0.20    $0.17    $(0.03)               
Weighted Average Common Shares Outstanding - Diluted   15,058,918    22,063,584    7,004,666    14,515,710    14,522,663    6,953 
                               
NOTE 2 Earnings (Loss) Per Share                              
Numerator:                              
Effect of dilutive securities:   -    631,400    631,400                
Diluted net income (loss)   3,077,000    3,708,400    631,400                
                               
Denominator:                              
                               
Options   140,957    141,987    1,030    145,884    152,565    6,681 
Warrants   19,367    19,359    (8)   19,683    19,667    (16)
Restricted Stock Awards   -    -    -    -    288    288 
Convertible Preferred Stock   -    7,003,644    7,003,644    -    -    - 
                               
Weighted average common shares outstanding and assumed conversion - diluted   15,058,918    22,063,584    7,004,666    14,515,710    14,522,663    6,953 
                               
Diluted net income (loss) per common share   $0.20    $0.17    $(0.03)               
                               
(a) – Outstanding shares of anti-dilutive securities excluded:                              
Common stock securities   9,379,890    5,025,168    (4,354,722)   9,379,890    5,025,168    (4,354,722)
Convertible preferred stock Securities*  -    12,000    12,000    -    1,272,555    1,272,555 

 

*Preferred stock is convertible into common shares on a 5.556 to 1 ratio.