XML 73 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Deficit) - (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2020
Sep. 01, 2020
Dec. 31, 2020
Dec. 31, 2019
Net proceeds from issuance of common stock     $ 10,789,000
Options, intrinsic value for outstanding $ 89,200   89,200  
Options, intrinsic value for exercisable 89,200   89,200  
RSU Plan [Member]        
Share based compensation     43,800  
Stock based compensation unrecognised 115,500   115,500  
Warrants [Member]        
Warrants to purchase aggregate shares of common stock       88,335
Exercises price per share       $ 7.50
Term of warrants       5 years
Fair value of warrants       $ 167,400
Options and warrants vesting period       1 year
Consultant [Member]        
Warrants to purchase aggregate shares of common stock       22,524
Exercises price per share       $ 0.40
Term of warrants       10 years
Fair value of warrants       $ 1,600
Options [Member]        
Share based compensation     71,900 5,500
Stock based compensation unrecognised 264,600   264,600  
Options, intrinsic value for outstanding 973,800   973,800 0
Options, intrinsic value for exercisable $ 706,200   $ 706,200 $ 0
Options [Member] | Board of Directors and Employee [Member]        
Stock issued during period shares     213,784 106,762
Share issued price per share       $ 0.40
Options and warrants vesting period       3 years
Stock options, term       10 years
Aggregated fair value of stock options       $ 9,000
Options [Member] | Board of Directors and Employee [Member] | Minimum [Member]        
Share issued price per share $ 2.22   $ 2.22  
Term of warrants 5 years   5 years  
Options and warrants vesting period     1 year  
Aggregated fair value of stock options     $ 343,700  
Options [Member] | Board of Directors and Employee [Member] | Maximum [Member]        
Share issued price per share $ 6.50   $ 6.50  
Term of warrants 10 years   10 years  
Options and warrants vesting period     2 years  
Initial Public Offering [Member]        
Stock issued during period shares   2,031,705    
Share issued price per share   $ 6.00    
Number of common stock share sold   265,005    
Gross proceeds from issuance common stock   $ 12,190,200    
Net proceeds from issuance of common stock   $ 10,789,000    
Warrants to purchase aggregate shares of common stock 88,335   88,335  
Exercises price per share $ 7.50   $ 7.50  
Term of warrants 4 years   4 years  
Fair value of warrants $ 167,400   $ 167,400  
Initial Public Offering [Member] | Olympic Views, LLC [Member]        
Share issued price per share $ 6.00   $ 6.00  
Shares issued on conversion of debt 82,826      
Value of shares issued on conversion of debt $ 442,000      
Accrued interest $ 55,000   $ 55,000