XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes In Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Stockholders' Equity (Deficit) [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 670,900 $ 112,000 $ (577,600) $ 205,300 $ (789,400) $ (584,100)
Balance, shares at Dec. 31, 2018 3,513,517          
Distributions (116,800) (116,800) (232,600) (349,400)
Stock Compensation Expense 5,500 5,500 5,500
Issuance of Warrants 1,600 1,600 1,600
Transfer of land to Owner (495,500) (495,500) (495,500)
Net Income (Loss)     235,600 235,600 (38,600) 197,000
Balance at Dec. 31, 2019 $ 670,900 119,100 (954,300) (164,300) (1,060,600) (1,224,900)
Balance, shares at Dec. 31, 2019 3,513,517          
Net proceeds issuance of stock $ 10,789,000 10,789,000 10,789,000
Net proceeds issuance of stock, shares 2,031,705          
Conversion of Olympic View debt to stock $ 497,000 497,000 497,000
Conversion of Olympic View debt to stock, shares 82,826          
Stock Compensation Expense 115,700 115,700 115,700
Stock Compensation Expense, shares 8,500          
Net Income (Loss) (3,532,800) (3,532,800) (229,300) (3,762,100)
Balance at Dec. 31, 2020 $ 11,956,900 $ 234,800 $ (4,487,100) $ 7,704,600 $ (1,289,900) $ 6,414,700
Balance, shares at Dec. 31, 2020 5,636,548