XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Net Deferred Tax Assets and Liabilities

The components of net deferred tax assets and liabilities at December 31, 2020 and 2019 are set forth below:

 

    December 31, 2020     December 31, 2019  
Deferred tax assets:                
Federal NOL Carryforward   $ 1,794,200     $ 2,316,300  
UNICAP     193,000       777,800  
Lease Liability     176,700       -  
Stock Based compensation     9,200       -  
Investments     57,100       -  
Total assets     2,230,200       3,094,100  
Deferred tax liabilities:                
Property and equipment     1,705,400       2,922,500  
                 
Right of use assets     183,500       -  
Total liabilities     1,888,900       2,922,500  
Subtotal deferred tax assets (liabilities)     341,300       171,600  
Valuation Allowance     (341,300 )     -  
Net deferred tax assets (liabilities)   $ -     $ 171,600  
Schedule of Components of Income Tax Expense and the Effective Tax Rates

The components of income tax expense and the effective tax rates for the years ended December 31, 2020 and 2019 are as follows:

 

    Years Ended December 31,  
    2020     2019  
             
Current:                
Federal   $ -     $ -  
Total Current     -       -  
Deferred:                
Federal     (224,500 )     (634,600 )
Total Deferred     (224,500 )     (634,600 )
Valuation Allowance     341,300       -  
Total Income Tax (Benefit) Expense   $ 116,800     $ (634,600 )
Schedule of Expected Income Tax Rate

The expected tax rate differs from the U.S. Federal statutory rate as follows:

 

    2020     2019  
US Federal statutory rate     21 %     21 %
Adjustment for Deferred Tax     (16.3 %)     124 %
PPP Loan forgiveness     3.2 %     0 %
Change in Federal Valuation Allowance     (9.4 %)     0 %
Non-controlling interest     (1.3 %)     0 %
Other     (0.4 %)     0 %
Effective Tax Rate     (3.2 %)     145 %