XML 346 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Statement of Subsidiaries

The consolidated financial statements include the following subsidiaries of Harbor Custom Development, Inc. as of the reporting period ending dates as follows (all entities are formed as Washington LLCs):

 

Names   Dates of Formation   Attributable Interest  
        2020     2019  
Saylor View Estates, LLC   March 30, 2014     51 %     51 %
Harbor Excavation, LLC*   July 3, 2017     N/A       N/A  
Harbor Materials, LLC**   July 5, 2018     100 %     100 %
Belfair Apartments, LLC   December 3, 2019     100 %     100 %

 

* Harbor Excavation, LLC was voluntarily dissolved with the State of Washington as of June 14, 2019.

 

** Harbor Material, LLC was voluntarily dissolved with the State of Washington as of January 29, 2020.

Schedule of Fair Value Assumptions of Share-Based Payments

For the years ended December 31, 2020 and 2019 when computing fair value of share-based payments, the Company has considered the following variables:

 

    December 31, 2020     December 31, 2019  
Risk-free interest rate     0.14% - 1.46 %     1.56-1.84 %
Exercise price   $ 2.22 - $6.50     $ 0.40  
Expected life of grants     2.86 - 6.00 years       5.0-6.53 years  
Expected volatility of underlying stock     32.39% - 51.94 %     31.75-32.89 %
Dividends     0 %     0 %
Schedule of Net Income (Loss) Per Share

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income (loss) attributable to common stockholders per common share.

 

    December 31, 2020     December 31. 2019  
Numerator:            
Net income (loss) attributable to common stockholders   $ (3,532,800 )   $ 235,600  
Effect of dilutive securities:     -       -  
                 
Diluted net income (loss)   $ (3,532,800 )   $ 235,600  
                 
Denominator:                
Weighted average common shares outstanding - basic     4,214,418       3,513,517  
Dilutive securities (a):                
Options     -       -  
Warrants     -       -  
                 
Weighted average common shares outstanding and assumed conversion – diluted     4,214,418       3,513,517  
                 
Basic net income (loss) per common share   $ (0.84 )   $ 0.07  
                 
Diluted net income (loss) per common share   $ (0.84 )   $ 0.07  
                 
(a) - Anti-dilutive securities excluded:     241,609       139,742  
Schedule of Property and Equipment Estimated Useful Lives

Depreciation is computed by the straight-line method (after considering their respective estimated residual values) over the estimated useful lives:

 

Construction Equipment   10 years
Leasehold improvements   The lesser of 10 years or the remaining life of the lease
Furniture and Fixtures   5 years
Computers   3 years
Vehicles   10 years
Schedule of Revenues from Contracts with Customers

Revenues from contracts with customers are summarized by product category as follows for the years ended December 31:

 

    2020     2019  
Real Estate   $ 49,814,500     $ 30,683,400  
Construction Materials     582,500       270,100  
Total Revenue   $ 50,397,000     $ 30,953,500