XML 342 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Income Tax

13. INCOME TAX

 

The components of net deferred tax assets and liabilities at December 31, 2020 and 2019 are set forth below:

 

    December 31, 2020     December 31, 2019  
Deferred tax assets:                
Federal NOL Carryforward   $ 1,794,200     $ 2,316,300  
UNICAP     193,000       777,800  
Lease Liability     176,700       -  
Stock Based compensation     9,200       -  
Investments     57,100       -  
Total assets     2,230,200       3,094,100  
                 
Deferred tax liabilities:                
Property and equipment     1,705,400       2,922,500  
                 
Right of use assets     183,500       -  
Total liabilities     1,888,900       2,922,500  
Subtotal deferred tax assets (liabilities)     341,300       171,600  
Valuation Allowance     (341,300 )     -  
Net deferred tax assets (liabilities)   $ -     $ 171,600  

 

In accordance with GAAP, management assesses whether it is more-likely-than-not that some portion or all of the deferred tax assets would not be realized, and a valuation allowance is warranted. At December 31,2020, management determined that it was more-likely-than-not that a valuation amount should be applied against the Company’s net deferred tax assets. On December 31, 2019, management determined that it was more-likely-than-not that the Company’s deferred tax assets would be realized. Accordingly, on December 31, 2019 no valuation allowance was recorded against the Company’s federal net deferred tax assets. The change in valuation allowance in the current year was an increase of $341,300.

 

The company has approximately $8.5 million of federal net operating losses at December 31, 2020. These NOLs will not expire but are limited to 80% of taxable income, due to the CARES Act.

 

The components of income tax expense and the effective tax rates for the years ended December 31, 2020 and 2019 are as follows:

 

    Years Ended December 31,  
    2020     2019  
             
Current:                
Federal   $ -     $ -  
Total Current     -       -  
Deferred:                
Federal     (224,500 )     (634,600 )
Total Deferred     (224,500 )     (634,600 )
Valuation Allowance     341,300       -  
Total Income Tax (Benefit) Expense   $ 116,800     $ (634,600 )

 

The expected tax rate differs from the U.S. Federal statutory rate as follows:

 

    2020     2019  
US Federal statutory rate     21 %     21 %
Adjustment for Deferred Tax     (16.3 )%     124 %
PPP Loan forgiveness     3.2 %     0 %
Change in Federal Valuation Allowance     (9.4 )%     0 %
Non-controlling interest     (1.3 )%     0 %
Other     (0.4 )%     0 %
Effective Tax Rate     (3.2 )%     145 %

 

On December 31, 2020, the Company has not recorded any uncertain tax positions for any tax year and treats accrued interest and penalties on income tax liabilities as income tax expense.

 

The Company files an income tax return in the U.S. and is subject to examination by the IRS for the tax years 2018 and 2019.