XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Total revenue $ 482,414 $ 437,848 $ 430,302
Cost of revenue 142,424 235,920 229,407
Gross profit 339,990 201,928 200,895
Operating expenses:      
Selling and marketing 139,578 122,873 144,303
Product and technology 53,317 48,138 51,457
General and administrative 105,200 95,249 101,077
Provision for doubtful accounts 5,325 239 37,180
Impairment loss on intangible assets and goodwill 0 0 57,232
Operating income (loss) 36,570 (64,571) (190,354)
Other income (expense):      
Interest expense (51,572) (42,536) (31,828)
Change in fair value of earnout liability 0 0 44
Change in fair value of private warrant liability (4,013) 691 (444)
Change in fair value of derivatives 19,635 5,869 (4,261)
Gain on extinguishment of debt 395 27,436 81,354
Investment income and realized gains and losses, net of investment expenses 11,671 13,697 8,285
Other income, net 14,049 28,702 3,893
Total other income (expense) (9,835) 33,859 57,043
Income (loss) before income taxes 26,735 (30,712) (133,311)
Income tax expense (11,417) (2,117) (622)
Net income (loss) 15,318 (32,829) (133,933)
Less: Net income attributable to the Reciprocal 18,679 0
Net loss attributable to Porch $ (3,361) $ (32,829) $ (133,933)
Earnings Per Share - Basic & Diluted      
Net income (loss) attributable to Porch per share - basic (in usd per share) $ (0.03) $ (0.33) $ (1.39)
Weighted average shares outstanding used to compute net income (loss) attributable to Porch per share - basic (in shares) 103,688 99,585 96,057
Earnings Per Share - Diluted      
Net income (loss) attributable to Porch per share - diluted (in usd per share) $ (0.03) $ (0.33) $ (1.39)
Weighted average shares outstanding used to compute net income (loss) attributable to Porch per share - diluted (in shares) 103,688 99,585 96,057
Comprehensive Income      
Net income (loss) $ 15,318 $ (32,829) $ (133,933)
Other comprehensive income (loss):      
Change in net unrealized loss, net of tax 6,266 (1,586) 2,311
Comprehensive income (loss) 21,584 (34,415) (131,622)
Less: Comprehensive income attributable to the Reciprocal 24,359 0 0
Comprehensive loss attributable to Porch $ (2,775) $ (34,415) $ (131,622)