XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation of Revenue from Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Reciprocal Segment Net Income (loss) $ 9,875 $ 0 $ 10,884 $ 0
Subtotal 42,796 28,627 100,671 1,666
Corporate expenses (12,295) (13,030) (36,670) (40,287)
Interest expense (13,953) (10,883) (37,174) (31,926)
Income tax benefit (provision) (1,160) 183 12 (683)
Depreciation and amortization (4,910) (6,042) (14,395) (18,550)
Gain on extinguishment of debt 361 22,545 395 27,436
Other income, net 118 2,628 7,375 28,515
Stock-based compensation expense (7,181) (6,735) (20,091) (19,208)
Mark-to-market gains (losses) (3,909) (1,141) 12,035 (6,538)
Restructuring and other costs (837) (1,668) (969) (3,460)
Acquisition and other transaction costs (12) (102) (188) (268)
Net income (loss) (982) 14,382 11,001 (63,303)
Reciprocal Segment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Reciprocal Segment Net Income (loss) 9,875 21,126 10,884 (26,186)
Operating Segments | Insurance Services        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 25,300 (1,367) 70,766 9,759
Stock-based compensation expense (1,183) (272) (2,901) (1,007)
Restructuring and other costs 8 (86) (121) (104)
Acquisition and other transaction costs 0   (39)  
Operating Segments | Software & Data        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 5,128 5,013 15,241 11,603
Stock-based compensation expense (593) (1,194) (2,046) (3,538)
Restructuring and other costs (220) (607) (239) (703)
Acquisition and other transaction costs (11)   0  
Operating Segments | Consumer Services        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 2,493 3,855 3,780 6,490
Stock-based compensation expense (422) (539) (1,247) (1,600)
Restructuring and other costs (9) (133) (158) (294)
Acquisition and other transaction costs 0   0  
Operating Segments | Reciprocal Segment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Gain on extinguishment of debt 0 0 0 0
Net income (loss) $ 9,875 $ 21,126 $ 10,884 $ (26,186)