XML 73 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value - Level 3 Items Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Contingent Consideration - Business Combinations    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 83 $ 18,455
Settlements   (14,930)
Change in fair value, loss (gain) included in net loss (28) (300)
Ending balance 55 3,225
Embedded Derivatives    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 22,262 28,131
Settlements   0
Change in fair value, loss (gain) included in net loss (19,526) 6,724
Ending balance 2,736 34,855
Private Warrant Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 460 1,151
Settlements   0
Change in fair value, loss (gain) included in net loss 3,610 (1,026)
Ending balance $ 4,070 $ 125