XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Reconciliation of Revenue from Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Reciprocal Segment Net Income (loss) $ 5,668 $ 0 $ 1,009 $ 0
Subtotal 32,824 (23,169) 57,875 (26,961)
Corporate expenses (11,526) (12,230) (24,375) (27,257)
Interest expense (12,026) (10,451) (23,221) (21,043)
Income tax provision 1,186 (688) 1,172 (866)
Depreciation and amortization 4,461 6,198 9,485 12,508
Gain (loss) on extinguishment of debt 34 0 34 4,891
Other income, net 95 2,545 7,257 25,887
Stock-based compensation expense (8,000) (7,105) (12,910) (12,473)
Mark-to-market gains (losses) 9,975 (5,404) 15,944 (5,397)
Restructuring costs 187 (1,635) (132) (1,792)
Acquisition and other transaction costs (41) 12 (176) (166)
Net income (loss) 8,247 (64,323) 11,983 (77,685)
Reciprocal Segment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Reciprocal Segment Net Income (loss) 5,668 (32,195) 1,009 (46,939)
Operating Segments | Insurance Services        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 19,657 3,838 45,466 10,753
Stock-based compensation expense (1,039) (392) (1,718) (734)
Restructuring costs (1,563) (9) (129) (17)
Acquisition and other transaction costs (9)   (39)  
Operating Segments | Software & Data        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 5,542 4,036 10,113 6,590
Stock-based compensation expense (897) (1,271) (1,453) (2,343)
Restructuring costs 0 (39) (19) (96)
Acquisition and other transaction costs 0   11  
Operating Segments | Consumer Services        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA (Loss) 1,957 1,152 1,287 2,635
Stock-based compensation expense (437) (561) (825) (1,061)
Restructuring costs 0 (161) (149) (160)
Acquisition and other transaction costs 0   0  
Operating Segments | Reciprocal Segment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Gain (loss) on extinguishment of debt 0   0 0
Net income (loss) $ 5,668 $ (32,195) $ 1,009 $ (46,939)