XML 58 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Summary of Revenue and Significant Expenses by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 119,295 $ 110,844 $ 224,040 $ 226,287
Cost of revenue 43,422 94,046 82,719 172,412
Gross Profit 75,873 16,798 141,321 53,875
Selling and marketing 26,858 33,197 56,374 67,145
Product and technology 13,076 12,927 26,277 25,219
General and administrative 30,890 23,153 54,887 48,658
Depreciation and amortization     (11,411) (12,519)
Stock-based compensation expense (8,000) (7,105) (12,910) (12,473)
Interest income (expense) on intercompany surplus notes 0   0  
Restructuring costs 187 (1,635) (132) (1,792)
Acquisition and other transaction costs (41) 12 (176) (166)
Interest expense (12,056) (10,326) (23,302) (21,113)
Change in fair value of private warrant liability (2,878) 1,451 (3,610) 1,026
Change in fair value of derivatives 12,853 (8,207) 19,526 (6,724)
Gain (loss) on extinguishment of debt 34 0 34 4,891
Investment income and realized gains and losses, net of investment expenses 2,665 3,526 5,475 7,170
Other income (expense) 1,493 2,400 9,893 25,078
Income tax benefit (expense) 1,087 (688) 184 (866)
Net income (loss) 8,247 (64,323) 11,983 (77,685)
Less: Net income attributable to the Reciprocal 5,668 0 1,009 0
Net income attributable to Porch 2,579 (64,323) 10,974 (77,685)
Reciprocal Segment        
Segment Reporting Information [Line Items]        
Less: Net income attributable to the Reciprocal 5,668 (32,195) 1,009 (46,939)
Operating Segments | Insurance Services        
Segment Reporting Information [Line Items]        
Revenue 67,390 34,080 117,196 81,439
Cost of revenue 9,526 19,459 17,007 44,867
Gross Profit 57,864 14,621 100,189 36,572
Selling and marketing 37,025 12,058 52,552 28,077
Product and technology 2,539 86 4,990 448
General and administrative 5,313 1,701 9,690 3,344
Depreciation and amortization (85) (993) (176) (1,985)
Stock-based compensation expense (1,039) (392) (1,718) (734)
Interest income (expense) on intercompany surplus notes (3,890)   (7,564)  
Change in fair value of contingent consideration   0 0 0
Restructuring costs (1,563) (9) (129) (17)
Other gains and losses (84) (1,668) (2,883) (3,314)
Acquisition and other transaction costs (9)   (39)  
Adjusted EBITDA (Loss) 19,657 3,838 45,466 10,753
Investment income and realized gains and losses, net of investment expenses      
Operating Segments | Software & Data        
Segment Reporting Information [Line Items]        
Revenue 24,013 23,173 46,012 44,308
Cost of revenue 5,846 5,846 11,352 11,501
Gross Profit 18,167 17,327 34,660 32,807
Selling and marketing 9,226 10,400 18,395 20,402
Product and technology 4,625 4,586 8,913 8,801
General and administrative 2,622 3,411 5,130 7,948
Depreciation and amortization (2,951) (3,796) (6,430) (7,586)
Stock-based compensation expense (897) (1,271) (1,453) (2,343)
Interest income (expense) on intercompany surplus notes 0   0  
Change in fair value of contingent consideration   0 0 909
Restructuring costs 0 (39) (19) (96)
Other gains and losses 0 0 0 0
Acquisition and other transaction costs 0   11  
Adjusted EBITDA (Loss) 5,542 4,036 10,113 6,590
Investment income and realized gains and losses, net of investment expenses      
Operating Segments | Consumer Services        
Segment Reporting Information [Line Items]        
Revenue 17,650 18,858 32,371 35,044
Cost of revenue 2,414 3,790 4,904 7,323
Gross Profit 15,236 15,068 27,467 27,721
Selling and marketing 10,465 10,614 20,263 18,991
Product and technology 1,067 1,052 2,198 1,979
General and administrative 3,089 2,321 6,390 5,921
Depreciation and amortization (840) (917) (1,725) (2,009)
Stock-based compensation expense (437) (561) (825) (1,061)
Interest income (expense) on intercompany surplus notes 0   0  
Change in fair value of contingent consideration   1,351 (28) (1,209)
Restructuring costs 0 (161) (149) (160)
Other gains and losses (65) 217 0 216
Acquisition and other transaction costs 0   0  
Adjusted EBITDA (Loss) 1,957 1,152 1,287 2,635
Investment income and realized gains and losses, net of investment expenses      
Operating Segments | Reciprocal Segment        
Segment Reporting Information [Line Items]        
Revenue 55,409 48,739 95,347 96,234
Cost of revenue 23,896 69,071 50,145 115,678
Gross Profit 31,513 (20,332) 45,202 (19,444)
Selling and marketing 3,635 9,436 11,046 22,233
Product and technology 558 1,906 1,693 3,374
General and administrative 19,854 1,598 27,457 3,854
Interest income (expense) on intercompany surplus notes 3,890   7,564  
Interest expense (30) (1,716) (81) (3,751)
Change in fair value of private warrant liability 0 0 0 0
Change in fair value of derivatives 0 0 0 0
Gain (loss) on extinguishment of debt 0   0 0
Investment income and realized gains and losses, net of investment expenses 2,221 2,793 4,636 5,717
Other income (expense) 0 0 0 0
Income tax benefit (expense) (99) 0 (988) 0
Net income (loss) 5,668 (32,195) 1,009 (46,939)
Corporate        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Cost of revenue 0 0 0 0
Gross Profit 0 0 0 0
Selling and marketing 398 575 806 1,223
Product and technology 4,287 5,297 8,483 10,617
General and administrative 13,028 14,122 25,729 27,591
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (45,167) (14,006) (66,886) (30,738)
Cost of revenue 1,740 (4,120) (689) (6,957)
Gross Profit (46,907) (9,886) (66,197) (23,781)
Selling and marketing (33,891) (9,886) (46,688) (23,781)
Product and technology 0 0 0 0
General and administrative (13,016) 0 (19,509) 0
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenue (43,132) (13,760) (62,871) (30,229)
Intersegment Eliminations | Insurance Services        
Segment Reporting Information [Line Items]        
Revenue 60,600 30,100 106,000 74,200
Intersegment Eliminations | Software & Data        
Segment Reporting Information [Line Items]        
Revenue 2,000 200 4,000 500
Intersegment Eliminations | Reciprocal Segment        
Segment Reporting Information [Line Items]        
Revenue $ (17,500) $ (16,300) $ (43,100) $ (43,900)