XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value - Level 3 Items Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Contingent Consideration - Business Combinations    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 83 $ 18,455
Settlements   (14,930)
Change in fair value, loss (gain) included in net loss (28) 1,051
Ending balance 55 4,576
Embedded Derivatives    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 22,262 28,131
Settlements   0
Change in fair value, loss (gain) included in net loss (6,673) (1,483)
Ending balance 15,589 26,648
Private Warrant Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 460 1,151
Settlements   0
Change in fair value, loss (gain) included in net loss 732 425
Ending balance $ 1,192 $ 1,576