XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Reconciliation of Revenue from Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reciprocal Segment Net Income (loss) $ (4,659) $ 0
Subtotal 25,051 (3,792)
Corporate expenses (12,849) (15,027)
Interest expense (11,195) (10,592)
Income tax benefit (expense) (14) (178)
Depreciation and amortization 5,024 6,310
Gain on extinguishment of debt 0 4,891
Other income, net 7,162 23,342
Stock-based compensation expense (4,910) (5,368)
Mark-to-market gains 5,969 7
Restructuring costs (319) (157)
Acquisition and other transaction costs (135) (178)
Net income (loss) 3,736 (13,362)
Reciprocal Segment    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reciprocal Segment Net Income (loss) (4,659) (14,744)
Operating Segments | Insurance Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA (Loss) 25,809 6,915
Stock-based compensation expense (679) (343)
Restructuring costs (45) (8)
Acquisition and other transaction costs (30)  
Operating Segments | Software & Data    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA (Loss) 4,571 2,554
Stock-based compensation expense (556) (1,072)
Restructuring costs (19) (56)
Acquisition and other transaction costs 11  
Operating Segments | Consumer Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA (Loss) (670) 1,483
Stock-based compensation expense (388) (500)
Restructuring costs (84)  
Acquisition and other transaction costs 0  
Operating Segments | Reciprocal Segment    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Gain on extinguishment of debt   0
Net income (loss) $ (4,659) $ (14,744)