XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Summary of Revenue and Significant Expenses by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenue $ 104,745 $ 115,443
Cost of revenue 39,297 78,366
Gross Profit 65,448 37,077
Selling and marketing 29,516 33,948
Product and technology 13,201 12,292
General and administrative 23,997 25,505
Depreciation and amortization (5,985) (6,317)
Stock-based compensation expense (4,910) (5,368)
Interest expense (income) on intercompany surplus notes 0  
Change in fair value of contingent consideration 28 (1,051)
Restructuring costs (319) (157)
Acquisition and other transaction costs (135) (178)
Interest expense (11,246) (10,787)
Change in fair value of private warrant liability (732) (425)
Change in fair value of derivatives 6,673 1,483
Gain on extinguishment of debt 0 4,891
Investment income and realized gains and losses, net of investment expenses 2,810 3,644
Other income 8,400 22,678
Income tax benefit (expense) (903) (178)
Net income (loss) 3,736 (13,362)
Less: Net loss attributable to the Reciprocal (4,659) 0
Net income attributable to Porch 8,395 (13,362)
Reciprocal Segment    
Segment Reporting Information [Line Items]    
Less: Net loss attributable to the Reciprocal (4,659) (14,744)
Operating Segments | Insurance Services    
Segment Reporting Information [Line Items]    
Revenue 49,806 47,359
Cost of revenue 7,481 25,409
Gross Profit 42,325 21,950
Selling and marketing 15,527 16,018
Product and technology 2,451 362
General and administrative 4,377 1,643
Depreciation and amortization (91) (993)
Stock-based compensation expense (679) (343)
Interest expense (income) on intercompany surplus notes (3,674)  
Change in fair value of contingent consideration 0 0
Restructuring costs (45) (8)
Other gains and losses (1,320) (1,644)
Acquisition and other transaction costs (30)  
Adjusted EBITDA (Loss) 25,809 6,915
Operating Segments | Software & Data    
Segment Reporting Information [Line Items]    
Revenue 21,999 21,134
Cost of revenue 5,506 5,654
Gross Profit 16,493 15,480
Selling and marketing 9,169 10,002
Product and technology 4,288 4,215
General and administrative 2,508 4,538
Depreciation and amortization (3,479) (3,792)
Stock-based compensation expense (556) (1,072)
Interest expense (income) on intercompany surplus notes 0  
Change in fair value of contingent consideration 0 (909)
Restructuring costs (19) (56)
Other gains and losses 0 0
Acquisition and other transaction costs 11  
Adjusted EBITDA (Loss) 4,571 2,554
Operating Segments | Consumer Services    
Segment Reporting Information [Line Items]    
Revenue 14,721 16,186
Cost of revenue 2,490 3,533
Gross Profit 12,231 12,653
Selling and marketing 9,798 8,377
Product and technology 1,131 927
General and administrative 3,301 3,599
Depreciation and amortization (885) (1,091)
Stock-based compensation expense (388) (500)
Interest expense (income) on intercompany surplus notes 0  
Change in fair value of contingent consideration 28 (142)
Restructuring costs (84)  
Other gains and losses 0  
Acquisition and other transaction costs 0  
Adjusted EBITDA (Loss) (670) 1,483
Operating Segments | Reciprocal Segment    
Segment Reporting Information [Line Items]    
Revenue 39,938 47,495
Cost of revenue 26,249 46,607
Gross Profit 13,689 888
Selling and marketing 7,411 12,798
Product and technology 1,135 1,468
General and administrative 7,603 2,255
Interest expense (income) on intercompany surplus notes 3,674  
Interest expense (51) (2,035)
Change in fair value of private warrant liability 0 0
Change in fair value of derivatives 0 0
Gain on extinguishment of debt   0
Investment income and realized gains and losses, net of investment expenses 2,415 2,924
Other income 0 0
Income tax benefit (expense) (889) 0
Net income (loss) (4,659) (14,744)
Corporate    
Segment Reporting Information [Line Items]    
Revenue 0 0
Cost of revenue 0 0
Gross Profit 0 0
Selling and marketing 408 647
Product and technology 4,196 5,320
General and administrative 12,701 13,470
Eliminations    
Segment Reporting Information [Line Items]    
Revenue (21,719) (16,731)
Cost of revenue (2,429) (2,837)
Gross Profit (19,290) (13,894)
Selling and marketing (12,797) (13,894)
Product and technology 0 0
General and administrative (6,493) 0
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Revenue (19,739) (16,468)
Intersegment Eliminations | Insurance Services    
Segment Reporting Information [Line Items]    
Revenue 45,400 44,100
Intersegment Eliminations | Software & Data    
Segment Reporting Information [Line Items]    
Revenue 2,000 300
Intersegment Eliminations | Reciprocal Segment    
Segment Reporting Information [Line Items]    
Revenue $ (25,600) $ (27,600)