XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity and Warrants (Tables)
3 Months Ended
Mar. 31, 2025
Stockholders' Equity Note [Abstract]  
Schedule of Number of Common Shares Issued
The following table shows the number of our common shares that could be issued for each component of our capital structure.
March 31,
2025
December 31,
2024
Outstanding common shares(1)120,149119,770
Common shares reserved for future issuance:
Private warrants1,7961,796
Stock options3,1403,181
Restricted and performance stock units and awards (Note 11)12,88214,119
2020 Equity Plan pool reserved for future issuance (Note 11)13,6687,698
Convertible senior notes, due 2026(2)6,9506,950
Convertible senior notes, due 202813,33213,332
Total shares of common stock outstanding and reserved for future issuance171,917166,846
______________________________________
(1)Includes 18.3 million shares of common stock held by the Reciprocal as of March 31, 2025.
(2)In connection with the September 16, 2021, issuance of the 2026 Notes, we used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to our common stock. The capped call transactions impact the number of shares that may be issued by effectively increasing our conversion price from $25 per share to approximately $37.74, which would result in approximately 5 million potentially dilutive shares instead of the shares reported in this table as of March 31, 2025.