XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations & Dispositions (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Estimated Fair Value of the Assets Acquired and Liabilities Assumed for Business Combinations
The following table summarizes the total consideration and the estimated fair value of the assets acquired and liabilities assumed for business combinations during 2022:
Weighted Average Useful Life (in years)RWSOtherTotal
Purchase consideration:
Cash$25,572 $13,763 $39,335 
Issuance of common stock3,552 — 3,552 
Holdback liabilities and amounts in escrow1,000 1,500 2,500 
Contingent consideration - liability-classified8,700 — 8,700 
Total purchase consideration:$38,824 $15,263 $54,087 
Assets:
Cash, cash equivalents and restricted cash$2,030 $256 $2,286 
Current assets525 532 
Property and equipment497 — 497 
Operating lease right-of-use assets871 — 871 
Intangible assets:
Customer relationships813,860 2,750 16,610 
Acquired technology5500 1,480 1,980 
Trademarks and tradenames9400 200 600 
Non-competition agreements7180 20 200 
Goodwill27,366 10,698 38,064 
Total assets acquired46,229 15,411 61,640 
Current liabilities(6,869)(148)(7,017)
Operating lease liabilities, non-current(536)— (536)
Net assets acquired$38,824 $15,263 $54,087 
Summary of the Fair Value of the Intangible Assets as of the Date of the Acquisition
The following table summarizes the fair value of the intangible assets of RWS as of the date of the acquisition.
Fair
Value
Estimated
Useful Life
(in years)
Intangible assets:
Customer relationships$13,8608
Acquired technology5003
Trademarks and tradenames4009
Non-competition agreements1807
$14,940