XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of the Income Tax (Benefit) Provision
The following table summarizes the components of the income tax provision.
Year Ended December 31,
202420232022
Current:
Federal$— $— $(483)
State(778)(399)(644)
Total current(778)(399)(1,127)
Deferred
Federal(569)(66)285
State(770)(157)
Total deferred(1,339)(223)285
Income tax (expense) benefit$(2,117)$(622)$(842)
Schedule of Significant Deferred Tax Assets and Deferred Tax Liabilities The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
December 31,
20242023
Deferred tax assets
Accrued expenses and other$3,158 $3,721 
Unrealized gain/loss on investments1,421 811 
Stock-based compensation4,768 2,638 
Deferred revenue25,844 27,599 
Goodwill4,562 9,217 
Operating lease liabilities478 793 
Loss and loss adjustment reserves6,289 2,479 
Net operating losses105,823 102,044 
Disallowed interest18,243 9,650 
Research and development capitalized costs289 169 
Valuation allowance(148,147)(140,535)
Total deferred tax assets22,727 18,586 
Deferred tax liabilities
Property and equipment(61)(98)
Intangibles— (1,167)
Operating lease right-of-use assets(556)(774)
Deferred policy acquisition costs(10,151)(5,715)
Reinsurance balance due(13,956)(11,491)
Total deferred tax liabilities(24,724)(19,245)
Net deferred tax liabilities$(1,997)$(659)
Schedule of Reconciliation of the Income Tax (Benefit) Provision reconciliation of the income tax provision to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes.
Year Ended December 31,
202420232022
Tax computed at federal statutory rate$6,512$27,995$32,701
State tax, net of federal tax benefit2311,9344,879
Loss on impairment— (4,775)(3,836)
Equity compensation(1,523)(3,311)(3,939)
Officer compensation(827)(15)(860)
Debt transactions1,378(1,591)4,808
Enacted tax rate changes1,685(2,061)90
Return to provision(2,748)4,816 (6,533)
Valuation allowance(7,612)(23,453)(27,724)
Change in contingent consideration914 — — 
Other(127)(161)(428)
Income tax benefit (expense)$(2,117)$(622)$(842)