XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 167,643 $ 258,418
Accounts receivable, net 19,106 24,288
Short-term investments 24,099 35,588
Reinsurance balance due 92,303 83,582
Prepaid expenses and other current assets 15,295 13,214
Deferred policy acquisition costs 17,542 27,174
Restricted cash and cash equivalents 29,139 38,814
Total current assets 365,127 481,078
Property, equipment, and software, net 22,542 16,861
Goodwill 191,907 191,907
Long-term investments 158,652 103,588
Intangible assets, net 68,746 87,216
Other assets 6,994 18,743
Total assets 813,968 899,393
Current liabilities    
Accounts payable 4,538 8,761
Accrued expenses and other current liabilities 41,245 59,396
Deferred revenue 248,669 248,683
Refundable customer deposits 12,629 17,980
Current debt 150 244
Losses and loss adjustment expense reserves 67,785 95,503
Other insurance liabilities, current 39,140 31,585
Total current liabilities 414,156 462,152
Long-term debt 403,788 435,495
Other liabilities 39,249 37,429
Total liabilities 857,193 935,076
Commitments and contingencies (Note 17)
Stockholders' deficit    
Common stock, $0.0001 par value per share: 10 10
Additional paid-in capital 717,066 690,223
Accumulated other comprehensive loss (5,446) (3,860)
Accumulated deficit (754,855) (722,056)
Total stockholders' deficit (43,225) (35,683)
Total liabilities and stockholders' deficit $ 813,968 $ 899,393