XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements of Liabilities Measured at Fair Value on Recurring Basis
The following tables summarize the fair value measurements of assets and liabilities that are measured at fair value on a recurring basis.
Fair Value Measurement as of September 30, 2024
Level 1Level 2Level 3Total
Fair Value
Assets
Money market mutual funds$116,890 $— $— $116,890 
Debt securities:
U.S. Treasuries27,916 — — 27,916 
Obligations of states, municipalities and political subdivisions— 15,562 — 15,562 
Corporate bonds— 75,489 — 75,489 
Residential and commercial mortgage-backed securities— 66,418 — 66,418 
Other loan-backed and structured securities— 12,393 — 12,393 
$144,806 $169,862 $— $314,668 
Liabilities
Contingent consideration - business combinations (1)
$— $— $3,367 $3,367 
Private warrant liability (2)
— — 75 75 
Embedded derivatives (2)
— — 35,903 35,903 
$— $— $39,345 $39,345 
Fair Value Measurement as of December 31, 2023
Level 1Level 2Level 3Total
Fair Value
Assets
Money market mutual funds$165,744 $— $— $165,744 
Debt securities:
U.S. Treasuries43,696 — — 43,696 
Obligations of states, municipalities and political subdivisions— 17,420 — 17,420 
Corporate bonds— 50,041 — 50,041 
Residential and commercial mortgage-backed securities— 24,601 — 24,601 
Other loan-backed and structured securities— 3,418 — 3,418 
$209,440 $95,480 $— $304,920 
Liabilities
Contingent consideration - business combinations (3)
$— $— $18,455 $18,455 
Private warrant liability (4)
— — 1,151 1,151 
Embedded derivatives (4)
— — 28,131 28,131 
$— $— $47,737 $47,737 
______________________________________
(1)The Condensed Consolidated Balance Sheets include $1.4 million in accrued expenses and other current liabilities and $2.0 million in other liabilities as of September 30, 2024, for contingent consideration related to business combinations.
(2)Private warranty liability and embedded derivatives balances are included in other liabilities in the Condensed Consolidated Balance Sheets.
(3)The Condensed Consolidated Balance Sheets include $14.8 million in accrued expenses and other current liabilities and $3.7 million in other liabilities as of December 31, 2023, for contingent consideration related to business combinations.
(4)Private warranty liability and embedded derivatives balances are included in other liabilities in the Condensed Consolidated Balance Sheets.
Schedule of Level 3 Items Measured at Fair Value on a Recurring Basis
The changes for Level 3 items measured at fair value on a recurring basis using significant unobservable inputs are as follows:
Contingent Consideration - Business CombinationsEmbedded DerivativesPrivate Warrant Liability
Fair value as of December 31, 2023$18,455 $28,131 $1,151 
Settlements(14,930)— — 
Change in fair value, loss (gain) included in net loss(1)
(158)7,772 (1,076)
Fair value as of September 30, 2024$3,367 $35,903 $75 
Contingent Consideration - EarnoutContingent Consideration - Business CombinationsEmbedded DerivativesPrivate Warrant Liability
Fair value as of December 31, 2022$44 $24,546 $— $707 
Additions— — 23,870 — 
Settlements— (420)— — 
Change in fair value, loss (gain) included in net loss(1)
— (3,597)2,440 (620)
Fair value as of September 30, 2023$44 $20,529 $26,310 $87 
______________________________________
(1)Changes in fair value of contingent consideration related to business combinations are included in general and administrative expenses in the unaudited condensed consolidated statements of operations. Changes in fair value of the private warrant liability and embedded derivatives are included in other income, net, in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).