XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements of Liabilities Measured at Fair Value on Recurring Basis
The following tables summarize the fair value measurements of assets and liabilities that are measured at fair value on a recurring basis.
Fair Value Measurement as of March 31, 2024
Level 1Level 2Level 3Total
Fair Value
Assets
Money market mutual funds$158,354 $— $— $158,354 
Debt securities:
U.S. Treasuries35,819 — — 35,819 
Obligations of states, municipalities and political subdivisions— 18,545 — 18,545 
Corporate bonds— 52,413 — 52,413 
Residential and commercial mortgage-backed securities— 24,173 — 24,173 
Other loan-backed and structured securities— 3,166 — 3,166 
$194,173 $98,297 $— $292,470 
Liabilities
Contingent consideration - business combinations (1)
$— $— $4,576 $4,576 
Private warrant liability— — 1,576 1,576 
Embedded derivatives— — 26,648 26,648 
$— $— $32,800 $32,800 
Fair Value Measurement as of December 31, 2023
Level 1Level 2Level 3Total
Fair Value
Assets
Money market mutual funds$165,744 $— $— $165,744 
Debt securities:
U.S. Treasuries43,696 — — 43,696 
Obligations of states, municipalities and political subdivisions— 17,420 — 17,420 
Corporate bonds— 50,041 — 50,041 
Residential and commercial mortgage-backed securities— 24,601 — 24,601 
Other loan-backed and structured securities— 3,418 — 3,418 
$209,440 $95,480 $— $304,920 
Liabilities
Contingent consideration - business combinations (2)
$— $— $18,455 $18,455 
Private warrant liability— — 1,151 1,151 
Embedded derivatives— — 28,131 28,131 
$— $— $47,737 $47,737 
______________________________________
(1)The Condensed Consolidated Balance Sheets include $1.3 million in accrued expenses and other current liabilities and $3.3 million in other liabilities as of March 31, 2024, for contingent consideration related to business combinations.
(2)The Condensed Consolidated Balance Sheets include $14.8 million in accrued expenses and other current liabilities and $3.7 million in other liabilities as of December 31, 2023, for contingent consideration related to business combinations.
Schedule of Level 3 Items Measured at Fair Value on a Recurring Basis
The changes for Level 3 items measured at fair value on a recurring basis using significant unobservable inputs are as follows:
Contingent Consideration - Business CombinationsEmbedded DerivativesPrivate Warrant Liability
Fair value as of December 31, 2023$18,455 $28,131 $1,151 
Settlements(14,930)— — 
Change in fair value, loss (gain) included in net loss(1)
1,051 (1,483)425 
Fair value as of March 31, 2024$4,576 $26,648 $1,576 
Contingent Consideration - Business CombinationsContingent Consideration - EarnoutPrivate Warrant Liability
Fair value as of December 31, 2022$24,546 $44 $707 
Settlements(194)— — 
Change in fair value, loss (gain) included in net loss(1)
(154)— (345)
Fair value as of March 31, 2023$24,198 $44 $362 
______________________________________
(1)Changes in fair value of contingent consideration related to business combinations are included in general and administrative expenses in the unaudited condensed consolidated statements of operations. Changes in fair value of the earnout contingent consideration and private warrant liability are disclosed separately in the unaudited condensed consolidated statements of operations. Changes in the fair value of the embedded derivatives are included in change in fair value of derivatives in the unaudited condensed consolidated statements of operations.