XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Equity and Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Stockholders' Equity Note [Abstract]  
Summary of fully diluted capital structure
The following table summarizes our fully diluted capital structure.
September 30,
2023
December 31,
2022
Issued and outstanding common shares96,432,32396,405,838
Earnout shares (1)
2,050,0002,050,000
Total common shares issued and outstanding98,482,32398,455,838
Common shares reserved for future issuance:
Private warrants1,795,7001,795,700
Stock options (Note 9)3,685,5263,862,918
Restricted and performance stock units and awards (Note 9)12,710,8916,230,165
2020 Equity Plan pool reserved for future issuance (Note 9)8,288,97611,189,745
Convertible senior notes, due 2026 ⁽²⁾8,999,01016,998,130
Convertible senior notes, due 202813,331,893
Contingently issuable shares in connection with acquisitions (3)
24,362,72610,631,558
Total shares of common stock outstanding and reserved for future issuance171,657,045149,164,054
______________________________________
(1)Earnout shares will expire on December 24, 2023, if closing price of our common stock does not equal or exceed $22.00 per share before that date.
(2)In connection with the September 16, 2021, issuance of the 2026 Notes, we used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to our common stock. The capped call transactions allow us to purchase shares of our common stock at a strike price of $25 per share, which is equal to the conversion price of the 2026 Notes and 2028 Notes. The capped call transactions are designed to limit the amount of dilution of our common stock upon conversion of the notes. The maximum number of shares purchasable by us under the capped call transactions is 16,998,130. The options that underly the capped call transactions expire on September 15, 2026.
(3)In connection with the acquisitions of Floify and HOA, we provided an obligation to issue a certain amount of common stock to the extent specified market conditions are met in the future. Contingently issuable shares are calculated in accordance with the purchase agreement, assuming they would be issuable if the end of the reporting periods were the end of the contingency period. The contingency period for the Floify acquisition ends in December 2024. The contingency period for the HOA acquisition ended in April 2023.
Schedule of warrant activity
There was no activity related to public and private warrants during the nine months ended September 30, 2023.
Number of
Warrants
Number of
Common
Shares Issued
Balances as of December 31, 20221,795,70011,521,412
Exercised
Canceled
Balances as of September 30, 20231,795,70011,521,412