XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 343,008 $ 215,060
Accounts receivable, net 26,890 26,438
Short-term investments 28,679 36,523
Reinsurance balance due 98,491 299,060
Prepaid expenses and other current assets 45,981 20,009
Restricted cash 18,706 13,545
Total current assets 561,755 610,635
Property, equipment, and software, net 15,660 12,240
Goodwill 191,907 244,697
Long-term investments 86,689 55,118
Intangible assets, net 91,952 108,255
Long-term insurance commissions receivable 13,673 12,265
Other assets 5,748 5,847
Total assets 967,384 1,049,057
Current liabilities    
Accounts payable 9,054 6,268
Accrued expenses and other current liabilities 42,257 39,742
Deferred revenue 265,483 270,690
Refundable customer deposits 19,424 20,142
Current debt 1,647 16,455
Losses and loss adjustment expense reserves 129,775 100,632
Other insurance liabilities, current 54,183 61,710
Total current liabilities 521,823 515,639
Long-term debt 431,186 425,310
Operating lease liabilities, non-current 1,897 2,536
Earnout liability, at fair value 44 44
Private warrant liability, at fair value 87 707
Derivative liability, at fair value 26,310 0
Other liabilities 23,217 25,468
Total liabilities 1,004,564 969,704
Commitments and contingencies (Note 12)
Stockholders’ equity (deficit)    
Common stock, $0.0001 par value: 10 10
Additional paid-in capital 690,024 670,537
Accumulated other comprehensive loss (7,643) (6,171)
Accumulated deficit (719,571) (585,023)
Total stockholders’ equity (deficit) (37,180) 79,353
Total liabilities and stockholders’ equity (deficit) $ 967,384 $ 1,049,057