XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Equity and Warrants (Tables)
3 Months Ended
Mar. 31, 2023
Equity and Warrants  
Summary of fully diluted capital structure

March 31, 

2023

Issued and outstanding common shares

    

94,968,032

Earnout shares

 

2,050,000

Total common shares issued and outstanding

97,018,032

Common shares reserved for future issuance:

Private warrants

1,795,700

Stock options (Note 9)

 

3,735,134

Restricted and performance stock units and awards (Note 9)

 

6,216,509

2020 Equity Plan pool reserved for future issuance (Note 9)

 

11,325,306

Convertible senior notes, due 2026(1)

16,998,130

Contingently issuable shares in connection with acquisitions(2)

13,957,569

Total shares of common stock outstanding and reserved for future issuance

 

151,046,380

(1)In connection with the September 16, 2021 issuance of the 2026 Notes, the Company used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to the Company’s common stock. The capped call transactions impact the number of shares that may be issued by effectively increasing the conversion price for the Company from $25 per share to approximately $37.74 per share, which would result in 11,261,261 potentially dilutive shares instead of the shares reported in this table.

(2)In connection with the acquisitions of Floify and HOA, the Company provided an obligation to issue certain amount of common stock to the extent specified market conditions are met in the future. Contingently issuable shares are calculated in accordance with the purchase agreement, assuming they would be issuable if the end of the reporting periods were the end of the contingency period.

Schedule of warrant activity

Number of 

Number of 

 

Common

Warrants

 

Shares Issued

Balances as of December 31, 2022

 

 

1,795,700

11,521,412

Exercised

 

 

Canceled

Balances as of March 31, 2023

 

 

1,795,700

11,521,412