XML 84 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value - Level 3 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Gain on extinguishment of debt   $ 5,110 $ 5,748
Redeemable convertible preferred stock warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance     6,684
Additions     1,762
Settlements     (11,030)
Change in fair value, loss (gain) included in net loss     2,584
FVO notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance     11,659
Settlements     (8,698)
Change in fair value, loss (gain) included in net loss     895
Gain on extinguishment of debt     (3,856)
Contingent consideration - earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance $ 13,866 50,238  
Additions     50,238
Settlements   (54,891)  
Change in fair value, loss (gain) included in net loss (13,822) 18,519  
Ending balance 44 13,866 50,238
Contingently issuable shares in connection with acquisitions      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 9,617 3,549 100
Additions 8,700 10,374 1,749
Settlements (715) (2,062)  
Change in fair value, loss (gain) included in net loss 6,944 (2,244) 1,700
Ending balance 24,546 9,617 3,549
Private warrant liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Beginning balance 15,193 31,534  
Additions     33,961
Settlements   (31,730)  
Change in fair value, loss (gain) included in net loss (14,486) 15,389 (2,427)
Ending balance $ 707 $ 15,193 $ 31,534