XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Redeemable Convertible Preferred Stock
Common Stock
Series B and Series C Redeemable Convertible Preferred Stock
Common Stock
Series C Redeemable Convertible Preferred Stock
Common Stock
Common stock warrants
Common Stock
Additional Paid-in Capital
Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series B and Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Redeemable Convertible Preferred Stock
Series B and Series C Redeemable Convertible Preferred Stock
Series C Redeemable Convertible Preferred Stock
Total
Beginning Balance at Dec. 31, 2019         $ 3       $ 203,492 $ (263,474)         $ (59,979)
Beginning Balance (in shares) at Dec. 31, 2019         34,197,822                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                   (54,032)         (54,032)
Stock-based compensation                 10,660           10,660
Stock-based compensation - earnout                 636           636
Stock-based compensation - earnout (in shares)         1,976,332                    
Issuance of common stock for acquisitions                 6,898           6,898
Issuance of common stock for acquisitions (in shares)         785,330                    
Exercise of stock options                 1,029           1,029
Exercise of stock options (in shares)         505,711                    
Net share settlement of common stock options and restricted stock units         1,189,911                    
Inducement to convert preferred stock                 (17,284)           (17,284)
Impacts of recognition of contingent beneficial conversion feature                 (5,208)           (5,208)
Recapitalization and PIPE financing         $ 5       239,722           239,727
Recapitalization and PIPE financing (in shares)         35,304,052                    
Tax impacts of recapitalization                 187           187
Earnout liability                 (50,238)           (50,238)
Earnout liability (in shares)         4,023,668                    
Cancellation of redeemable convertible preferred stock repurchase liability                 480           480
Issuance of Series C redeemable convertible preferred stock             $ 4,836           $ 4,836    
Issuance of Series C redeemable convertible preferred stock (in shares)   682,539                          
Conversion of convertible notes to Series C redeemable convertible preferred stock           $ 11,029   $ 1,436       $ 11,029   $ 1,436  
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares) 702,791   198,750 1,705,266                      
Vesting of restricted stock awards issued for acquisitions (in shares)         472,141                    
Shareholder contribution                 17,584           17,584
Issuance of common stock warrants                 44           44
Shares repurchased           $ 480           $ 480      
Shares repurchased (in shares) (75,162)                            
Ending Balance at Dec. 31, 2020         $ 8       424,823 (317,506)         107,325
Ending Balance (in shares) at Dec. 31, 2020         81,669,151                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                   (106,606) $ (259)       (106,865)
Stock-based compensation                 15,631           15,631
Stock-based compensation - earnout                 22,961           22,961
Issuance of common stock for acquisitions         $ 1       35,706           35,707
Issuance of common stock for acquisitions (in shares)         2,042,652                    
Contingent consideration for acquisitions                 6,685           6,685
Reclassification of earnout liability upon vesting                 54,891           54,891
Reclassification of private warrant liability upon exercise                 31,730           31,730
Vesting of restricted stock awards (in shares)         2,549,223                    
Exercise of stock warrants         $ 1       126,768           126,769
Exercise of stock warrants (in shares)         11,521,412                    
Exercise of stock options                 4,326           4,326
Exercise of stock options (in shares)         1,700,557                    
Income tax withholdings                 (28,940)           (28,940)
Income tax withholdings (in shares)         (1,521,398)                    
Transaction costs                 (262)           (262)
Capped call transactions                 (52,913)           (52,913)
Ending Balance at Dec. 31, 2021         $ 10       641,406 (424,112) (259)       217,045
Ending Balance (in shares) at Dec. 31, 2021         97,961,597                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             (11,800)
Ending Balance at Mar. 31, 2022                             211,392
Beginning Balance at Dec. 31, 2021         $ 10       641,406 (424,112) (259)       217,045
Beginning Balance (in shares) at Dec. 31, 2021         97,961,597                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             (40,910)
Ending Balance at Jun. 30, 2022                             194,543
Beginning Balance at Dec. 31, 2021         $ 10       641,406 (424,112) (259)       217,045
Beginning Balance (in shares) at Dec. 31, 2021         97,961,597                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             (127,398)
Ending Balance at Sep. 30, 2022                             112,603
Beginning Balance at Dec. 31, 2021         $ 10       641,406 (424,112) (259)       217,045
Beginning Balance (in shares) at Dec. 31, 2021         97,961,597                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                   (156,559) (5,912)       (162,471)
Stock-based compensation                 27,041           27,041
Issuance of common stock for acquisitions                 3,552           3,552
Issuance of common stock for acquisitions (in shares)         628,660                    
Contingent consideration for acquisitions                 530           530
Vesting of restricted stock awards (in shares)         2,144,546                    
Exercise of stock options                 1,116           $ 1,116
Exercise of stock options (in shares)         473,653                   473,653
Income tax withholdings                 (3,108)           $ (3,108)
Income tax withholdings (in shares)         (613,377)                    
Shares repurchased                   4,352         4,352
Shares repurchased (in shares)         (2,388,756)                    
Ending Balance at Dec. 31, 2022         $ 10       670,537 (585,023) (6,171)       79,353
Ending Balance (in shares) at Dec. 31, 2022         98,206,323                    
Beginning Balance at Mar. 31, 2022                             211,392
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             (29,110)
Ending Balance at Jun. 30, 2022                             194,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             (86,488)
Ending Balance at Sep. 30, 2022                             112,603
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Comprehensive loss                             $ (35,073)
Shares repurchased (in shares)                             2,388,756
Ending Balance at Dec. 31, 2022         $ 10       $ 670,537 $ (585,023) $ (6,171)       $ 79,353
Ending Balance (in shares) at Dec. 31, 2022         98,206,323