XML 144 R130.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I: Condensed Financial Information of Registrant - Condensed Statements of Cashflows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:              
Net (loss) income   $ (9,284) $ (36,610) $ (121,086) $ (156,559) $ (106,606) $ (54,032)
Adjustments to reconcile net loss to net cash used in operating activities              
Loss (gain) on remeasurement of private warrant liability         (14,486) 15,389 (2,427)
Loss (gain) on remeasurement of earnout liability         (13,822) 18,519  
Interest expense (non-cash)         2,270 2,387 7,488
Change in operating assets and liabilities, net of acquisitions and divestitures              
Accrued expenses and other current liabilities   (4,034) 1,005 (8,001) (6,519) (15,981) (15,946)
Net cash used in operating activities   (15,401) (4,156) (10,352) (17,736) (34,777) (48,669)
Cash flows from investing activities:              
Net cash used in investing activities   (8,077) (38,404) (46,444) (79,678) (263,433) (10,671)
Cash flows from financing activities:              
Proceeds from recapitalization and PIPE financing             305,133
Distribution to stockholders             (30,000)
Transaction costs - recapitalization           (262) (5,652)
Capped call transactions           (52,913)  
Proceeds from exercises of warrants           126,741  
Income tax withholdings paid upon vesting of restricted stock units         (3,108) (28,877)  
Repurchase of stock         (1,813)   (42)
Net cash provided by financing activities   1,721 (155) 8,998 1,227 415,549 259,614
Net change in cash, cash equivalents, and restricted cash         (96,187) 117,339 200,274
Cash, cash equivalents, and restricted cash, beginning of period   $ 324,792 $ 324,792 $ 324,792 324,792 207,453 7,179
Cash, cash equivalents, and restricted cash end of period $ 207,453       228,605 324,792 $ 207,453
Parent              
Cash flows from operating activities:              
Net (loss) income 3,731       (156,559) (106,606)  
Adjustments to reconcile net loss to net cash used in operating activities              
Equity in net loss of subsidiary (1,360)       175,905 67,046  
Loss (gain) on remeasurement of private warrant liability (2,427)       (14,486) 15,389  
Loss (gain) on remeasurement of earnout liability         (13,822) 18,519  
Interest expense (non-cash)         2,225 643  
Change in operating assets and liabilities, net of acquisitions and divestitures              
Accrued expenses and other current liabilities         (9) 930  
Net cash used in operating activities (56)       (6,746) (4,079)  
Cash flows from investing activities:              
Net (investment) return of capital in subsidiary (269,425)       10,551 (458,697)  
Net cash used in investing activities (269,425)       10,551 (458,697)  
Cash flows from financing activities:              
Proceeds from recapitalization and PIPE financing 305,133            
Distribution to stockholders (30,000)            
Transaction costs - recapitalization (5,652)            
Proceeds from debt issuance, net of fees           413,537  
Capped call transactions           (52,913)  
Proceeds from exercises of warrants           126,741  
Proceeds from exercises of stock options         1,116 4,288  
Income tax withholdings paid upon vesting of restricted stock units         (3,108) (28,877)  
Repurchase of stock         (1,813)    
Net cash provided by financing activities $ 269,481       $ (3,805) $ 462,776